[GENETEC] YoY Annualized Quarter Result on 31-Mar-2013 [#4]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
31-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Mar-2013 [#4]
Profit Trend
QoQ- -598.08%
YoY- -740.32%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 129,003 145,872 116,213 123,112 123,038 123,048 52,527 16.13%
PBT 8,266 3,664 -830 -8,159 8,348 18,309 4,797 9.48%
Tax -1,472 1,306 5,741 -23,934 466 -3,153 -384 25.07%
NP 6,794 4,970 4,911 -32,093 8,814 15,156 4,413 7.44%
-
NP to SH 4,406 4,457 7,004 -25,920 4,048 12,420 4,413 -0.02%
-
Tax Rate 17.81% -35.64% - - -5.58% 17.22% 8.01% -
Total Cost 122,209 140,902 111,302 155,205 114,224 107,892 48,114 16.79%
-
Net Worth 62,179 56,151 52,793 45,749 73,919 62,546 32,644 11.32%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - 3,520 - 604 -
Div Payout % - - - - 86.96% - 13.70% -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 62,179 56,151 52,793 45,749 73,919 62,546 32,644 11.32%
NOSH 351,206 350,944 351,959 351,918 352,000 297,841 120,904 19.43%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 5.27% 3.41% 4.23% -26.07% 7.16% 12.32% 8.40% -
ROE 7.09% 7.94% 13.27% -56.66% 5.48% 19.86% 13.52% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 367.22 41.57 33.02 34.98 34.95 41.31 43.45 42.67%
EPS 12.53 1.27 1.99 -7.37 1.15 4.17 3.65 22.79%
DPS 0.00 0.00 0.00 0.00 1.00 0.00 0.50 -
NAPS 1.77 0.16 0.15 0.13 0.21 0.21 0.27 36.76%
Adjusted Per Share Value based on latest NOSH - 351,879
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 16.44 18.58 14.81 15.69 15.68 15.68 6.69 16.15%
EPS 0.56 0.57 0.89 -3.30 0.52 1.58 0.56 0.00%
DPS 0.00 0.00 0.00 0.00 0.45 0.00 0.08 -
NAPS 0.0792 0.0715 0.0673 0.0583 0.0942 0.0797 0.0416 11.31%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.14 0.205 0.10 0.13 0.22 0.25 0.43 -
P/RPS 0.04 0.49 0.30 0.37 0.63 0.61 0.99 -41.39%
P/EPS 1.12 16.14 5.03 -1.77 19.13 6.00 11.78 -32.41%
EY 89.59 6.20 19.90 -56.66 5.23 16.68 8.49 48.04%
DY 0.00 0.00 0.00 0.00 4.55 0.00 1.16 -
P/NAPS 0.08 1.28 0.67 1.00 1.05 1.19 1.59 -39.21%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 24/05/16 29/05/15 30/05/14 31/05/13 24/05/12 24/05/11 20/05/10 -
Price 1.22 0.165 0.095 0.11 0.21 0.25 0.23 -
P/RPS 0.33 0.40 0.29 0.31 0.60 0.61 0.53 -7.58%
P/EPS 9.73 12.99 4.77 -1.49 18.26 6.00 6.30 7.50%
EY 10.28 7.70 20.95 -66.96 5.48 16.68 15.87 -6.97%
DY 0.00 0.00 0.00 0.00 4.76 0.00 2.17 -
P/NAPS 0.69 1.03 0.63 0.85 1.00 1.19 0.85 -3.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment