[GENETEC] YoY Annualized Quarter Result on 31-Mar-2012 [#4]

Stock
[GENETEC] GENETEC TECHNOLOGY BERHAD
Announcement Date
24-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2012
Quarter
31-Mar-2012 [#4]
Profit Trend
QoQ- 301.33%
YoY- -67.41%
Quarter Report
Latest QR
Upcoming QR
GENETEC's Result
GENETEC's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 145,872 116,213 123,112 123,038 123,048 52,527 48,875 19.98%
PBT 3,664 -830 -8,159 8,348 18,309 4,797 8,645 -13.32%
Tax 1,306 5,741 -23,934 466 -3,153 -384 -187 -
NP 4,970 4,911 -32,093 8,814 15,156 4,413 8,458 -8.47%
-
NP to SH 4,457 7,004 -25,920 4,048 12,420 4,413 8,458 -10.12%
-
Tax Rate -35.64% - - -5.58% 17.22% 8.01% 2.16% -
Total Cost 140,902 111,302 155,205 114,224 107,892 48,114 40,417 23.12%
-
Net Worth 56,151 52,793 45,749 73,919 62,546 32,644 28,998 11.63%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - 3,520 - 604 2,416 -
Div Payout % - - - 86.96% - 13.70% 28.57% -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 56,151 52,793 45,749 73,919 62,546 32,644 28,998 11.63%
NOSH 350,944 351,959 351,918 352,000 297,841 120,904 120,828 19.43%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 3.41% 4.23% -26.07% 7.16% 12.32% 8.40% 17.31% -
ROE 7.94% 13.27% -56.66% 5.48% 19.86% 13.52% 29.17% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 41.57 33.02 34.98 34.95 41.31 43.45 40.45 0.45%
EPS 1.27 1.99 -7.37 1.15 4.17 3.65 7.00 -24.74%
DPS 0.00 0.00 0.00 1.00 0.00 0.50 2.00 -
NAPS 0.16 0.15 0.13 0.21 0.21 0.27 0.24 -6.53%
Adjusted Per Share Value based on latest NOSH - 351,645
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 18.66 14.87 15.75 15.74 15.74 6.72 6.25 19.98%
EPS 0.57 0.90 -3.32 0.52 1.59 0.56 1.08 -10.09%
DPS 0.00 0.00 0.00 0.45 0.00 0.08 0.31 -
NAPS 0.0718 0.0675 0.0585 0.0946 0.08 0.0418 0.0371 11.62%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.205 0.10 0.13 0.22 0.25 0.43 0.45 -
P/RPS 0.49 0.30 0.37 0.63 0.61 0.99 1.11 -12.73%
P/EPS 16.14 5.03 -1.77 19.13 6.00 11.78 6.43 16.56%
EY 6.20 19.90 -56.66 5.23 16.68 8.49 15.56 -14.21%
DY 0.00 0.00 0.00 4.55 0.00 1.16 4.44 -
P/NAPS 1.28 0.67 1.00 1.05 1.19 1.59 1.88 -6.20%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 29/05/15 30/05/14 31/05/13 24/05/12 24/05/11 20/05/10 28/05/09 -
Price 0.165 0.095 0.11 0.21 0.25 0.23 0.45 -
P/RPS 0.40 0.29 0.31 0.60 0.61 0.53 1.11 -15.63%
P/EPS 12.99 4.77 -1.49 18.26 6.00 6.30 6.43 12.42%
EY 7.70 20.95 -66.96 5.48 16.68 15.87 15.56 -11.05%
DY 0.00 0.00 0.00 4.76 0.00 2.17 4.44 -
P/NAPS 1.03 0.63 0.85 1.00 1.19 0.85 1.88 -9.53%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment