[SRIDGE] YoY Annualized Quarter Result on 30-Jun-2009 [#2]

Stock
[SRIDGE] SILVER RIDGE HOLDINGS BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- -3.13%
YoY- 175.35%
Quarter Report
Latest QR
Upcoming QR
SRIDGE's Result
SRIDGE's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 39,534 42,410 29,128 141,212 72,190 78,910 86,724 -12.26%
PBT 520 10,662 1,164 4,630 -2,880 -3,120 3,162 -25.96%
Tax -446 -3,386 -1,070 -2,460 0 0 -882 -10.73%
NP 74 7,276 94 2,170 -2,880 -3,120 2,280 -43.49%
-
NP to SH 74 7,276 94 2,170 -2,880 -3,120 2,280 -43.49%
-
Tax Rate 85.77% 31.76% 91.92% 53.13% - - 27.89% -
Total Cost 39,460 35,134 29,034 139,042 75,070 82,030 84,444 -11.89%
-
Net Worth 22,200 18,989 13,159 12,055 17,999 20,000 11,767 11.14%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 22,200 18,989 13,159 12,055 17,999 20,000 11,767 11.14%
NOSH 123,333 99,945 93,999 100,462 99,999 100,000 73,548 8.98%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 0.19% 17.16% 0.32% 1.54% -3.99% -3.95% 2.63% -
ROE 0.33% 38.32% 0.71% 18.00% -16.00% -15.60% 19.38% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 32.05 42.43 30.99 140.56 72.19 78.91 117.91 -19.49%
EPS 0.06 7.28 0.10 2.16 -2.88 -3.12 3.10 -48.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.18 0.19 0.14 0.12 0.18 0.20 0.16 1.98%
Adjusted Per Share Value based on latest NOSH - 100,961
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 15.65 16.78 11.53 55.88 28.57 31.23 34.32 -12.25%
EPS 0.03 2.88 0.04 0.86 -1.14 -1.23 0.90 -43.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0879 0.0751 0.0521 0.0477 0.0712 0.0791 0.0466 11.14%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 - -
Price 0.12 0.14 0.06 0.10 0.05 0.14 0.00 -
P/RPS 0.37 0.33 0.19 0.07 0.07 0.18 0.00 -
P/EPS 200.00 1.92 60.00 4.63 -1.74 -4.49 0.00 -
EY 0.50 52.00 1.67 21.60 -57.60 -22.29 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.74 0.43 0.83 0.28 0.70 0.00 -
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 30/08/12 29/08/11 30/08/10 28/08/09 29/08/08 30/08/07 30/08/06 -
Price 0.12 0.16 0.05 0.09 0.05 0.10 0.15 -
P/RPS 0.37 0.38 0.16 0.06 0.07 0.13 0.13 19.02%
P/EPS 200.00 2.20 50.00 4.17 -1.74 -3.21 4.84 85.83%
EY 0.50 45.50 2.00 24.00 -57.60 -31.20 20.67 -46.19%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.67 0.84 0.36 0.75 0.28 0.50 0.94 -5.48%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment