[SRIDGE] QoQ TTM Result on 30-Jun-2009 [#2]

Stock
[SRIDGE] SILVER RIDGE HOLDINGS BHD
Announcement Date
28-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Jun-2009 [#2]
Profit Trend
QoQ- 26.01%
YoY- -63.88%
Quarter Report
Latest QR
Upcoming QR
SRIDGE's Result
SRIDGE's Financial Summary
View:
Show?
TTM Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 88,859 113,748 125,420 127,960 102,854 93,449 85,703 2.44%
PBT 1,944 2,790 -387 365 -1,823 -3,390 2,133 -6.00%
Tax -541 -846 -5,461 -4,711 -4,051 -3,481 -1,069 -36.52%
NP 1,403 1,944 -5,848 -4,346 -5,874 -6,871 1,064 20.26%
-
NP to SH 1,403 1,944 -5,848 -4,346 -5,874 -6,871 1,064 20.26%
-
Tax Rate 27.83% 30.32% - 1,290.68% - - 50.12% -
Total Cost 87,456 111,804 131,268 132,306 108,728 100,320 84,639 2.20%
-
Net Worth 12,349 12,909 13,099 12,115 11,999 14,001 20,000 -27.51%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 12,349 12,909 13,099 12,115 11,999 14,001 20,000 -27.51%
NOSH 95,000 99,302 100,769 100,961 99,999 100,012 100,000 -3.36%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 1.58% 1.71% -4.66% -3.40% -5.71% -7.35% 1.24% -
ROE 11.36% 15.06% -44.64% -35.87% -48.95% -49.07% 5.32% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 93.54 114.55 124.46 126.74 102.85 93.44 85.70 6.01%
EPS 1.48 1.96 -5.80 -4.30 -5.87 -6.87 1.06 24.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.13 0.13 0.13 0.12 0.12 0.14 0.20 -24.98%
Adjusted Per Share Value based on latest NOSH - 100,961
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 35.16 45.01 49.63 50.64 40.70 36.98 33.92 2.42%
EPS 0.56 0.77 -2.31 -1.72 -2.32 -2.72 0.42 21.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0489 0.0511 0.0518 0.0479 0.0475 0.0554 0.0791 -27.45%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.08 0.07 0.08 0.10 0.03 0.05 0.03 -
P/RPS 0.09 0.06 0.06 0.08 0.03 0.05 0.04 71.79%
P/EPS 5.42 3.58 -1.38 -2.32 -0.51 -0.73 2.82 54.64%
EY 18.46 27.97 -72.54 -43.05 -195.80 -137.40 35.47 -35.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.54 0.62 0.83 0.25 0.36 0.15 157.77%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/05/10 01/03/10 25/11/09 28/08/09 29/05/09 27/02/09 27/11/08 -
Price 0.06 0.09 0.07 0.09 0.05 0.03 0.05 -
P/RPS 0.06 0.08 0.06 0.07 0.05 0.03 0.06 0.00%
P/EPS 4.06 4.60 -1.21 -2.09 -0.85 -0.44 4.70 -9.30%
EY 24.61 21.75 -82.91 -47.83 -117.48 -229.00 21.28 10.18%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.69 0.54 0.75 0.42 0.21 0.25 50.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment