[WINTONI] YoY Annualized Quarter Result on 30-Jun-2011 [#2]

Stock
[WINTONI] WINTONI GROUP BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -24.35%
YoY- 10.78%
Quarter Report
Latest QR
Upcoming QR
WINTONI's Result
WINTONI's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Revenue 26,068 12,982 12,212 8,388 14,712 25,516 57,462 -12.33%
PBT 2,300 -3,210 -174 -2,666 -2,958 -776 5,678 -13.97%
Tax 0 0 0 0 0 -244 -374 -
NP 2,300 -3,210 -174 -2,666 -2,958 -1,020 5,304 -12.99%
-
NP to SH 2,300 -3,210 -174 -2,666 -2,988 -588 5,304 -12.99%
-
Tax Rate 0.00% - - - - - 6.59% -
Total Cost 23,768 16,192 12,386 11,054 17,670 26,536 52,158 -12.27%
-
Net Worth 48,875 18,041 20,039 21,540 25,607 17,581 17,180 19.02%
Dividend
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Net Worth 48,875 18,041 20,039 21,540 25,607 17,581 17,180 19.02%
NOSH 522,727 297,222 290,000 302,954 298,800 146,999 142,580 24.16%
Ratio Analysis
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
NP Margin 8.82% -24.73% -1.42% -31.78% -20.11% -4.00% 9.23% -
ROE 4.71% -17.79% -0.87% -12.38% -11.67% -3.34% 30.87% -
Per Share
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 4.99 4.37 4.21 2.77 4.92 17.36 40.30 -29.38%
EPS 0.44 -1.08 -0.06 -0.88 -1.00 -0.40 3.72 -29.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0935 0.0607 0.0691 0.0711 0.0857 0.1196 0.1205 -4.13%
Adjusted Per Share Value based on latest NOSH - 295,185
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
RPS 5.08 2.53 2.38 1.64 2.87 4.97 11.20 -12.34%
EPS 0.45 -0.63 -0.03 -0.52 -0.58 -0.11 1.03 -12.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0953 0.0352 0.0391 0.042 0.0499 0.0343 0.0335 19.02%
Price Multiplier on Financial Quarter End Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 -
Price 0.055 0.075 0.14 0.05 0.05 0.08 0.12 -
P/RPS 1.10 1.72 3.32 1.81 1.02 0.46 0.30 24.16%
P/EPS 12.50 -6.94 -233.33 -5.68 -5.00 -20.00 3.23 25.28%
EY 8.00 -14.40 -0.43 -17.60 -20.00 -5.00 31.00 -20.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.59 1.24 2.03 0.70 0.58 0.67 1.00 -8.41%
Price Multiplier on Announcement Date
30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 CAGR
Date 29/08/14 28/08/13 17/08/12 26/08/11 30/08/10 27/08/09 25/08/08 -
Price 0.075 0.075 0.12 0.05 0.06 0.09 0.12 -
P/RPS 1.50 1.72 2.85 1.81 1.22 0.52 0.30 30.75%
P/EPS 17.05 -6.94 -200.00 -5.68 -6.00 -22.50 3.23 31.93%
EY 5.87 -14.40 -0.50 -17.60 -16.67 -4.44 31.00 -24.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 1.24 1.74 0.70 0.70 0.75 1.00 -3.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment