[WINTONI] QoQ TTM Result on 30-Jun-2011 [#2]

Stock
[WINTONI] WINTONI GROUP BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- 3.18%
YoY- 41.34%
Quarter Report
Latest QR
Upcoming QR
WINTONI's Result
WINTONI's Financial Summary
View:
Show?
TTM Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 11,135 11,417 12,406 12,159 16,335 15,321 14,102 -14.55%
PBT -1,374 -2,451 -4,927 -4,515 -4,640 -4,661 -4,732 -56.11%
Tax 0 0 258 258 258 258 22 -
NP -1,374 -2,451 -4,669 -4,257 -4,382 -4,403 -4,710 -55.98%
-
NP to SH -1,374 -2,451 -4,669 -4,259 -4,399 -4,420 -5,025 -57.83%
-
Tax Rate - - - - - - - -
Total Cost 12,509 13,868 17,075 16,416 20,717 19,724 18,812 -23.79%
-
Net Worth 21,068 19,952 20,930 20,987 21,767 22,275 24,669 -9.97%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 21,068 19,952 20,930 20,987 21,767 22,275 24,669 -9.97%
NOSH 300,555 286,666 299,428 295,185 297,777 296,617 303,809 -0.71%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin -12.34% -21.47% -37.64% -35.01% -26.83% -28.74% -33.40% -
ROE -6.52% -12.28% -22.31% -20.29% -20.21% -19.84% -20.37% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 3.70 3.98 4.14 4.12 5.49 5.17 4.64 -13.99%
EPS -0.46 -0.85 -1.56 -1.44 -1.48 -1.49 -1.65 -57.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0701 0.0696 0.0699 0.0711 0.0731 0.0751 0.0812 -9.32%
Adjusted Per Share Value based on latest NOSH - 295,185
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 2.17 2.23 2.42 2.37 3.18 2.99 2.75 -14.59%
EPS -0.27 -0.48 -0.91 -0.83 -0.86 -0.86 -0.98 -57.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0411 0.0389 0.0408 0.0409 0.0424 0.0434 0.0481 -9.94%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.12 0.05 0.04 0.05 0.04 0.05 0.05 -
P/RPS 3.24 1.26 0.97 1.21 0.73 0.97 1.08 107.86%
P/EPS -26.25 -5.85 -2.57 -3.47 -2.71 -3.36 -3.02 322.19%
EY -3.81 -17.10 -38.98 -28.86 -36.93 -29.80 -33.08 -76.29%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 0.72 0.57 0.70 0.55 0.67 0.62 96.54%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 21/05/12 29/02/12 25/11/11 26/08/11 24/05/11 28/02/11 24/11/10 -
Price 0.14 0.17 0.05 0.05 0.045 0.05 0.05 -
P/RPS 3.78 4.27 1.21 1.21 0.82 0.97 1.08 130.34%
P/EPS -30.62 -19.88 -3.21 -3.47 -3.05 -3.36 -3.02 367.79%
EY -3.27 -5.03 -31.19 -28.86 -32.83 -29.80 -33.08 -78.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 2.44 0.72 0.70 0.62 0.67 0.62 118.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment