[WINTONI] QoQ Cumulative Quarter Result on 30-Jun-2011 [#2]

Stock
[WINTONI] WINTONI GROUP BHD
Announcement Date
26-Aug-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2011
Quarter
30-Jun-2011 [#2]
Profit Trend
QoQ- -148.69%
YoY- 10.78%
Quarter Report
Latest QR
Upcoming QR
WINTONI's Result
WINTONI's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Revenue 2,182 11,417 8,179 4,194 2,464 15,321 11,094 -66.14%
PBT 541 -2,451 -2,382 -1,333 -536 -4,661 -2,115 -
Tax 0 0 0 0 0 259 0 -
NP 541 -2,451 -2,382 -1,333 -536 -4,402 -2,115 -
-
NP to SH 541 -2,451 -2,382 -1,333 -536 -4,402 -2,132 -
-
Tax Rate 0.00% - - - - - - -
Total Cost 1,641 13,868 10,561 5,527 3,000 19,723 13,209 -75.07%
-
Net Worth 21,068 20,904 21,076 21,540 21,767 22,535 24,382 -9.27%
Dividend
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Net Worth 21,068 20,904 21,076 21,540 21,767 22,535 24,382 -9.27%
NOSH 300,555 300,352 301,518 302,954 297,777 298,489 300,281 0.06%
Ratio Analysis
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
NP Margin 24.79% -21.47% -29.12% -31.78% -21.75% -28.73% -19.06% -
ROE 2.57% -11.72% -11.30% -6.19% -2.46% -19.53% -8.74% -
Per Share
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 0.73 3.80 2.71 1.38 0.83 5.13 3.69 -66.01%
EPS 0.18 -0.82 -0.79 -0.44 -0.18 -1.47 -0.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0701 0.0696 0.0699 0.0711 0.0731 0.0755 0.0812 -9.32%
Adjusted Per Share Value based on latest NOSH - 295,185
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
RPS 0.43 2.23 1.59 0.82 0.48 2.99 2.16 -65.87%
EPS 0.11 -0.48 -0.46 -0.26 -0.10 -0.86 -0.42 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0411 0.0407 0.0411 0.042 0.0424 0.0439 0.0475 -9.18%
Price Multiplier on Financial Quarter End Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 30/03/12 30/12/11 30/09/11 30/06/11 31/03/11 30/12/10 30/09/10 -
Price 0.12 0.05 0.04 0.05 0.04 0.05 0.05 -
P/RPS 16.53 1.32 1.47 3.61 4.83 0.97 1.35 430.43%
P/EPS 66.67 -6.13 -5.06 -11.36 -22.22 -3.39 -7.04 -
EY 1.50 -16.32 -19.75 -8.80 -4.50 -29.50 -14.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.71 0.72 0.57 0.70 0.55 0.66 0.62 96.54%
Price Multiplier on Announcement Date
31/03/12 31/12/11 30/09/11 30/06/11 31/03/11 31/12/10 30/09/10 CAGR
Date 21/05/12 29/02/12 25/11/11 26/08/11 24/05/11 28/02/11 24/11/10 -
Price 0.14 0.17 0.05 0.05 0.045 0.05 0.05 -
P/RPS 19.28 4.47 1.84 3.61 5.44 0.97 1.35 487.68%
P/EPS 77.78 -20.83 -6.33 -11.36 -25.00 -3.39 -7.04 -
EY 1.29 -4.80 -15.80 -8.80 -4.00 -29.50 -14.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 2.44 0.72 0.70 0.62 0.66 0.62 118.16%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment