[JFTECH] YoY TTM Result on 31-Mar-2018 [#3]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -6.76%
YoY- 53.18%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
TTM Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 36,255 23,766 23,966 25,585 22,782 18,734 16,763 13.70%
PBT 14,563 4,513 97 6,911 4,882 1,678 2,719 32.23%
Tax 126 -244 -134 -410 -638 61 -140 -
NP 14,689 4,269 -37 6,501 4,244 1,739 2,579 33.60%
-
NP to SH 14,769 4,269 -37 6,501 4,244 1,739 2,579 33.72%
-
Tax Rate -0.87% 5.41% 138.14% 5.93% 13.07% -3.64% 5.15% -
Total Cost 21,566 19,497 24,003 19,084 18,538 16,995 14,184 7.22%
-
Net Worth 90,849 34,755 31,878 31,500 28,980 24,098 2,331,199 -41.74%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div 4,282 1,050 - 2,520 - 1,260 1,252 22.72%
Div Payout % 29.00% 24.60% - 38.76% - 72.46% 48.58% -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 90,849 34,755 31,878 31,500 28,980 24,098 2,331,199 -41.74%
NOSH 924,032 210,000 210,000 210,000 126,000 126,833 123,999 39.71%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 40.52% 17.96% -0.15% 25.41% 18.63% 9.28% 15.39% -
ROE 16.26% 12.28% -0.12% 20.64% 14.64% 7.22% 0.11% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 4.90 11.32 11.41 12.18 18.08 14.77 13.52 -15.54%
EPS 2.00 2.03 -0.02 3.10 3.37 1.37 2.08 -0.65%
DPS 0.58 0.50 0.00 1.20 0.00 1.00 1.01 -8.82%
NAPS 0.1229 0.1655 0.1518 0.15 0.23 0.19 18.80 -56.72%
Adjusted Per Share Value based on latest NOSH - 210,000
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 3.91 2.56 2.59 2.76 2.46 2.02 1.81 13.68%
EPS 1.59 0.46 0.00 0.70 0.46 0.19 0.28 33.53%
DPS 0.46 0.11 0.00 0.27 0.00 0.14 0.14 21.90%
NAPS 0.098 0.0375 0.0344 0.034 0.0313 0.026 2.5146 -41.74%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 1.19 1.39 0.86 0.80 0.765 0.62 0.68 -
P/RPS 24.26 12.28 7.54 6.57 4.23 4.20 5.03 29.95%
P/EPS 59.56 68.38 -4,881.08 25.84 22.71 45.22 32.69 10.50%
EY 1.68 1.46 -0.02 3.87 4.40 2.21 3.06 -9.50%
DY 0.49 0.36 0.00 1.50 0.00 1.61 1.49 -16.90%
P/NAPS 9.68 8.40 5.67 5.33 3.33 3.26 0.04 149.42%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 11/05/21 15/05/20 24/05/19 25/05/18 26/05/17 23/05/16 25/05/15 -
Price 1.31 1.80 0.81 0.675 1.37 0.645 0.60 -
P/RPS 26.71 15.91 7.10 5.54 7.58 4.37 4.44 34.82%
P/EPS 65.57 88.55 -4,597.30 21.80 40.67 47.04 28.85 14.64%
EY 1.53 1.13 -0.02 4.59 2.46 2.13 3.47 -12.74%
DY 0.44 0.28 0.00 1.78 0.00 1.55 1.68 -19.99%
P/NAPS 10.66 10.88 5.34 4.50 5.96 3.39 0.03 165.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment