[JFTECH] QoQ TTM Result on 31-Mar-2018 [#3]

Stock
[JFTECH] JF TECHNOLOGY BHD
Announcement Date
25-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- -6.76%
YoY- 53.18%
Quarter Report
Latest QR
Upcoming QR
JFTECH's Result
JFTECH's Financial Summary
View:
Show?
TTM Result
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Revenue 25,395 25,300 24,929 25,585 25,549 25,424 24,670 1.94%
PBT 1,075 1,049 585 6,911 7,410 7,814 6,964 -71.12%
Tax -128 -202 -256 -410 -438 -613 -585 -63.58%
NP 947 847 329 6,501 6,972 7,201 6,379 -71.86%
-
NP to SH 947 847 329 6,501 6,972 7,201 6,379 -71.86%
-
Tax Rate 11.91% 19.26% 43.76% 5.93% 5.91% 7.84% 8.40% -
Total Cost 24,448 24,453 24,600 19,084 18,577 18,223 18,291 21.27%
-
Net Worth 32,150 31,122 28,287 31,500 31,500 32,759 30,239 4.15%
Dividend
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Div - - - 2,520 2,520 2,520 2,520 -
Div Payout % - - - 38.76% 36.14% 35.00% 39.50% -
Equity
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Net Worth 32,150 31,122 28,287 31,500 31,500 32,759 30,239 4.15%
NOSH 210,000 210,000 210,000 210,000 210,000 126,000 126,000 40.44%
Ratio Analysis
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
NP Margin 3.73% 3.35% 1.32% 25.41% 27.29% 28.32% 25.86% -
ROE 2.95% 2.72% 1.16% 20.64% 22.13% 21.98% 21.09% -
Per Share
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 12.09 12.05 11.87 12.18 20.28 20.18 19.58 -27.42%
EPS 0.45 0.40 0.16 3.10 5.53 5.72 5.06 -79.98%
DPS 0.00 0.00 0.00 1.20 2.00 2.00 2.00 -
NAPS 0.1531 0.1482 0.1347 0.15 0.25 0.26 0.24 -25.83%
Adjusted Per Share Value based on latest NOSH - 210,000
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
RPS 2.74 2.73 2.69 2.76 2.76 2.74 2.66 1.98%
EPS 0.10 0.09 0.04 0.70 0.75 0.78 0.69 -72.31%
DPS 0.00 0.00 0.00 0.27 0.27 0.27 0.27 -
NAPS 0.0347 0.0336 0.0305 0.034 0.034 0.0353 0.0326 4.23%
Price Multiplier on Financial Quarter End Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 -
Price 0.71 0.965 0.71 0.80 1.38 2.08 1.96 -
P/RPS 5.87 8.01 5.98 6.57 6.81 10.31 10.01 -29.87%
P/EPS 157.44 239.26 453.19 25.84 24.94 36.39 38.71 154.14%
EY 0.64 0.42 0.22 3.87 4.01 2.75 2.58 -60.41%
DY 0.00 0.00 0.00 1.50 1.45 0.96 1.02 -
P/NAPS 4.64 6.51 5.27 5.33 5.52 8.00 8.17 -31.34%
Price Multiplier on Announcement Date
31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 CAGR
Date 12/02/19 23/11/18 24/08/18 25/05/18 23/02/18 28/11/17 28/08/17 -
Price 0.80 0.905 0.92 0.675 0.915 2.13 2.00 -
P/RPS 6.62 7.51 7.75 5.54 4.51 10.56 10.21 -25.02%
P/EPS 177.40 224.38 587.23 21.80 16.54 37.27 39.50 171.46%
EY 0.56 0.45 0.17 4.59 6.05 2.68 2.53 -63.30%
DY 0.00 0.00 0.00 1.78 2.19 0.94 1.00 -
P/NAPS 5.23 6.11 6.83 4.50 3.66 8.19 8.33 -26.61%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment