[FINTEC] YoY Annualized Quarter Result on 31-Mar-2024 [#3]

Announcement Date
31-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Mar-2024 [#3]
Profit Trend
QoQ- -64.43%
YoY- 135.45%
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 CAGR
Revenue 30,029 27,200 19,933 101,564 18,917 19,738 28,172 1.02%
PBT 11,872 -36,310 -47,138 726,643 230,204 -35,424 106,893 -29.63%
Tax 0 0 0 0 0 -8 -442 -
NP 11,872 -36,310 -47,138 726,643 230,204 -35,432 106,450 -29.59%
-
NP to SH 12,657 -35,705 -47,056 726,670 230,210 -35,418 106,541 -28.87%
-
Tax Rate 0.00% - - 0.00% 0.00% - 0.41% -
Total Cost 18,157 63,510 67,071 -625,078 -211,286 55,170 -78,278 -
-
Net Worth 223,942 216,774 200,089 398,453 281,873 141,160 212,461 0.84%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 223,942 216,774 200,089 398,453 281,873 141,160 212,461 0.84%
NOSH 5,927,117 5,922,797 5,902,797 3,445,410 710,983 604,512 464,967 50.24%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 39.53% -133.50% -236.48% 715.45% 1,216.89% -179.51% 377.86% -
ROE 5.65% -16.47% -23.52% 182.37% 81.67% -25.09% 50.15% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 CAGR
RPS 0.51 0.46 0.50 9.24 2.93 3.75 6.24 -33.00%
EPS 0.21 -0.60 0.91 41.73 36.49 -5.99 24.89 -53.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0378 0.0366 0.0502 0.3626 0.4364 0.268 0.4703 -33.18%
Adjusted Per Share Value based on latest NOSH - 5,927,117
31/03/24 31/03/23 31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 CAGR
RPS 14.77 13.38 9.81 49.97 9.31 9.71 13.86 1.02%
EPS 6.23 -17.57 -23.15 357.50 113.26 -17.42 52.42 -28.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1017 1.0665 0.9844 1.9603 1.3867 0.6945 1.0453 0.84%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/12/19 31/12/18 29/12/17 -
Price 0.005 0.01 0.01 0.06 0.055 0.065 0.16 -
P/RPS 0.99 2.18 2.00 0.65 1.88 1.73 2.57 -14.15%
P/EPS 2.34 -1.66 -0.85 0.09 0.15 -0.97 0.68 21.85%
EY 42.73 -60.28 -118.06 1,102.14 648.03 -103.45 147.40 -17.96%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.27 0.20 0.17 0.13 0.24 0.34 -14.25%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 CAGR
Date 31/05/24 31/05/23 31/05/22 30/06/21 28/02/20 28/02/19 28/02/18 -
Price 0.20 0.01 0.015 0.03 0.045 0.05 0.135 -
P/RPS 39.46 2.18 3.00 0.32 1.54 1.33 2.16 59.14%
P/EPS 93.61 -1.66 -1.27 0.05 0.13 -0.74 0.57 126.12%
EY 1.07 -60.28 -78.71 2,204.28 792.03 -134.49 174.69 -55.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.29 0.27 0.30 0.08 0.10 0.19 0.29 59.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment