[FINTEC] YoY TTM Result on 31-Mar-2024 [#3]

Announcement Date
31-May-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
31-Mar-2024 [#3]
Profit Trend
QoQ- -36.53%
YoY- 105.76%
View:
Show?
TTM Result
31/03/24 31/03/23 31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 CAGR
Revenue 24,400 24,706 36,261 93,101 14,706 24,563 23,008 0.94%
PBT 3,661 -78,328 -1,015,554 666,090 159,475 -63,370 96,111 -40.70%
Tax 0 0 0 0 0 320 -332 -
NP 3,661 -78,328 -1,015,554 666,090 159,475 -63,050 95,779 -40.67%
-
NP to SH 4,480 -77,737 -1,015,458 666,115 159,506 -63,034 95,853 -38.73%
-
Tax Rate 0.00% - - 0.00% 0.00% - 0.35% -
Total Cost 20,739 103,034 1,051,815 -572,989 -144,769 87,613 -72,771 -
-
Net Worth 223,942 216,774 200,089 398,453 281,873 141,160 212,461 0.84%
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 CAGR
Net Worth 223,942 216,774 200,089 398,453 281,873 141,160 212,461 0.84%
NOSH 5,927,117 5,922,797 5,902,797 3,445,410 710,983 604,512 464,967 50.24%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 CAGR
NP Margin 15.00% -317.04% -2,800.68% 715.45% 1,084.42% -256.69% 416.29% -
ROE 2.00% -35.86% -507.50% 167.17% 56.59% -44.65% 45.12% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 CAGR
RPS 0.41 0.42 0.91 8.47 2.28 4.66 5.09 -33.16%
EPS 0.08 -1.31 -25.48 60.62 24.69 -11.97 21.22 -59.04%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0378 0.0366 0.0502 0.3626 0.4364 0.268 0.4703 -33.18%
Adjusted Per Share Value based on latest NOSH - 5,927,117
31/03/24 31/03/23 31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 CAGR
RPS 12.00 12.15 17.84 45.80 7.23 12.08 11.32 0.93%
EPS 2.20 -38.24 -499.58 327.71 78.47 -31.01 47.16 -38.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1017 1.0665 0.9844 1.9603 1.3867 0.6945 1.0453 0.84%
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 31/12/19 31/12/18 29/12/17 -
Price 0.005 0.01 0.01 0.06 0.055 0.065 0.16 -
P/RPS 1.21 2.40 1.10 0.71 2.42 1.39 3.14 -14.14%
P/EPS 6.61 -0.76 -0.04 0.10 0.22 -0.54 0.75 41.63%
EY 15.12 -131.25 -2,547.66 1,010.29 449.00 -184.11 132.61 -29.34%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.27 0.20 0.17 0.13 0.24 0.34 -14.25%
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/12/19 31/12/18 31/12/17 CAGR
Date 31/05/24 31/05/23 31/05/22 30/06/21 28/02/20 28/02/19 28/02/18 -
Price 0.20 0.01 0.015 0.03 0.045 0.05 0.135 -
P/RPS 48.56 2.40 1.65 0.35 1.98 1.07 2.65 59.22%
P/EPS 264.48 -0.76 -0.06 0.05 0.18 -0.42 0.64 162.09%
EY 0.38 -131.25 -1,698.44 2,020.59 548.78 -239.35 157.17 -61.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 5.29 0.27 0.30 0.08 0.10 0.19 0.29 59.11%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment