[MMM] YoY Annualized Quarter Result on 30-Jun-2019 [#3]

Stock
[MMM] MMM GROUP BERHAD
Announcement Date
07-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#3]
Profit Trend
QoQ- 4.89%
YoY- 30.82%
Quarter Report
Latest QR
Upcoming QR
MMM's Result
MMM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 31/12/21 31/12/20 30/06/19 30/09/17 30/09/16 30/09/15 CAGR
Revenue 12,352 10,970 337 2,400 15,576 9,720 12,476 -0.13%
PBT 3,602 8,253 -489 -1,594 872 -6,893 -24,353 -
Tax -917 -1,116 0 0 0 0 0 -
NP 2,685 7,137 -489 -1,594 872 -6,893 -24,353 -
-
NP to SH 2,685 7,137 -489 -1,594 934 -6,830 -24,290 -
-
Tax Rate 25.46% 13.52% - - 0.00% - - -
Total Cost 9,666 3,833 827 3,994 14,704 16,613 36,829 -16.83%
-
Net Worth 1,148,705 828,064 -435,824 2,346 23,611 27,825 120,454 36.44%
Dividend
31/12/22 31/12/21 31/12/20 30/06/19 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/22 31/12/21 31/12/20 30/06/19 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 1,148,705 828,064 -435,824 2,346 23,611 27,825 120,454 36.44%
NOSH 311,302 311,302 239,464 239,464 239,464 239,464 1,198,552 -16.95%
Ratio Analysis
31/12/22 31/12/21 31/12/20 30/06/19 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 21.74% 65.06% -144.92% -66.42% 5.60% -70.92% -195.20% -
ROE 0.23% 0.86% 0.00% -67.92% 3.96% -24.55% -20.17% -
Per Share
31/12/22 31/12/21 31/12/20 30/06/19 30/09/17 30/09/16 30/09/15 CAGR
RPS 3.97 3.52 0.14 1.00 6.50 4.06 1.04 20.27%
EPS 0.84 2.29 -0.21 -0.66 0.39 -2.85 -2.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.69 2.66 -1.82 0.0098 0.0986 0.1162 0.1005 64.29%
Adjusted Per Share Value based on latest NOSH - 239,464
31/12/22 31/12/21 31/12/20 30/06/19 30/09/17 30/09/16 30/09/15 CAGR
RPS 3.97 3.52 0.11 0.77 5.00 3.12 4.01 -0.13%
EPS 0.84 2.29 -0.16 -0.51 0.30 -2.19 -7.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.69 2.66 -1.40 0.0075 0.0758 0.0894 0.3869 36.44%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 31/12/20 30/06/19 30/09/17 30/09/16 30/09/15 CAGR
Date 30/12/22 31/12/21 31/12/20 28/06/19 29/09/17 30/09/16 30/09/15 -
Price 0.15 0.145 0.17 0.135 0.09 0.215 0.025 -
P/RPS 3.78 4.11 120.54 13.47 1.38 5.30 2.40 6.45%
P/EPS 17.39 6.32 -83.18 -20.28 23.06 -7.54 -1.23 -
EY 5.75 15.81 -1.20 -4.93 4.34 -13.27 -81.07 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 0.05 0.00 13.78 0.91 1.85 0.25 -22.31%
Price Multiplier on Announcement Date
31/12/22 31/12/21 31/12/20 30/06/19 30/09/17 30/09/16 30/09/15 CAGR
Date 27/02/23 18/02/22 19/02/21 07/11/19 20/11/17 28/11/16 25/11/15 -
Price 0.15 0.17 0.145 0.06 0.09 0.25 0.03 -
P/RPS 3.78 4.82 102.82 5.99 1.38 6.16 2.88 3.81%
P/EPS 17.39 7.41 -70.94 -9.01 23.06 -8.76 -1.48 -
EY 5.75 13.49 -1.41 -11.09 4.34 -11.41 -67.56 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.04 0.06 0.00 6.12 0.91 2.15 0.30 -24.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment