[MMM] YoY Annualized Quarter Result on 31-Dec-2021 [#3]

Stock
[MMM] MMM GROUP BERHAD
Announcement Date
18-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
31-Dec-2021 [#3]
Profit Trend
QoQ- 193.48%
YoY- 1558.3%
Quarter Report
Latest QR
Upcoming QR
MMM's Result
MMM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 30/06/19 30/09/17 30/09/16 CAGR
Revenue 8,306 12,352 10,970 337 2,400 15,576 9,720 -2.14%
PBT 276 3,602 8,253 -489 -1,594 872 -6,893 -
Tax -13 -917 -1,116 0 0 0 0 -
NP 262 2,685 7,137 -489 -1,594 872 -6,893 -
-
NP to SH 262 2,685 7,137 -489 -1,594 934 -6,830 -
-
Tax Rate 4.71% 25.46% 13.52% - - 0.00% - -
Total Cost 8,044 9,666 3,833 827 3,994 14,704 16,613 -9.51%
-
Net Worth 12,950 1,148,705 828,064 -435,824 2,346 23,611 27,825 -10.00%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 30/06/19 30/09/17 30/09/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 30/06/19 30/09/17 30/09/16 CAGR
Net Worth 12,950 1,148,705 828,064 -435,824 2,346 23,611 27,825 -10.00%
NOSH 311,302 311,302 311,302 239,464 239,464 239,464 239,464 3.68%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 30/06/19 30/09/17 30/09/16 CAGR
NP Margin 3.16% 21.74% 65.06% -144.92% -66.42% 5.60% -70.92% -
ROE 2.03% 0.23% 0.86% 0.00% -67.92% 3.96% -24.55% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 30/06/19 30/09/17 30/09/16 CAGR
RPS 2.67 3.97 3.52 0.14 1.00 6.50 4.06 -5.61%
EPS 0.08 0.84 2.29 -0.21 -0.66 0.39 -2.85 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0416 3.69 2.66 -1.82 0.0098 0.0986 0.1162 -13.20%
Adjusted Per Share Value based on latest NOSH - 311,302
31/12/23 31/12/22 31/12/21 31/12/20 30/06/19 30/09/17 30/09/16 CAGR
RPS 2.72 4.05 3.60 0.11 0.79 5.11 3.19 -2.17%
EPS 0.09 0.88 2.34 -0.16 -0.52 0.31 -2.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0425 3.7662 2.715 -1.4289 0.0077 0.0774 0.0912 -9.98%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 30/06/19 30/09/17 30/09/16 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 28/06/19 29/09/17 30/09/16 -
Price 0.095 0.15 0.145 0.17 0.135 0.09 0.215 -
P/RPS 3.56 3.78 4.11 120.54 13.47 1.38 5.30 -5.33%
P/EPS 112.59 17.39 6.32 -83.18 -20.28 23.06 -7.54 -
EY 0.89 5.75 15.81 -1.20 -4.93 4.34 -13.27 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.28 0.04 0.05 0.00 13.78 0.91 1.85 2.92%
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 30/06/19 30/09/17 30/09/16 CAGR
Date 26/02/24 27/02/23 18/02/22 19/02/21 07/11/19 20/11/17 28/11/16 -
Price 0.10 0.15 0.17 0.145 0.06 0.09 0.25 -
P/RPS 3.75 3.78 4.82 102.82 5.99 1.38 6.16 -6.61%
P/EPS 118.52 17.39 7.41 -70.94 -9.01 23.06 -8.76 -
EY 0.84 5.75 13.49 -1.41 -11.09 4.34 -11.41 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.40 0.04 0.06 0.00 6.12 0.91 2.15 1.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment