[MMM] YoY Annualized Quarter Result on 30-Sep-2016 [#3]

Stock
[MMM] MMM GROUP BERHAD
Announcement Date
28-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -42.07%
YoY- 71.88%
Quarter Report
Latest QR
Upcoming QR
MMM's Result
MMM's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/20 30/06/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 337 2,400 15,576 9,720 12,476 22,041 39,709 -48.16%
PBT -489 -1,594 872 -6,893 -24,353 -5,440 10,536 -
Tax 0 0 0 0 0 0 0 -
NP -489 -1,594 872 -6,893 -24,353 -5,440 10,536 -
-
NP to SH -489 -1,594 934 -6,830 -24,290 -5,376 10,536 -
-
Tax Rate - - 0.00% - - - 0.00% -
Total Cost 827 3,994 14,704 16,613 36,829 27,481 29,173 -38.79%
-
Net Worth -435,824 2,346 23,611 27,825 120,454 136,451 73,157 -
Dividend
31/12/20 30/06/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 30/06/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth -435,824 2,346 23,611 27,825 120,454 136,451 73,157 -
NOSH 239,464 239,464 239,464 239,464 1,198,552 1,061,052 509,806 -9.88%
Ratio Analysis
31/12/20 30/06/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -144.92% -66.42% 5.60% -70.92% -195.20% -24.68% 26.53% -
ROE 0.00% -67.92% 3.96% -24.55% -20.17% -3.94% 14.40% -
Per Share
31/12/20 30/06/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 0.14 1.00 6.50 4.06 1.04 2.08 7.79 -42.52%
EPS -0.21 -0.66 0.39 -2.85 -2.03 -0.51 2.07 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.82 0.0098 0.0986 0.1162 0.1005 0.1286 0.1435 -
Adjusted Per Share Value based on latest NOSH - 239,464
31/12/20 30/06/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 0.11 0.77 5.00 3.12 4.01 7.08 12.76 -48.05%
EPS -0.16 -0.51 0.30 -2.19 -7.80 -1.73 3.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.40 0.0075 0.0758 0.0894 0.3869 0.4383 0.235 -
Price Multiplier on Financial Quarter End Date
31/12/20 30/06/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 31/12/20 28/06/19 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.17 0.135 0.09 0.215 0.025 0.085 0.10 -
P/RPS 120.54 13.47 1.38 5.30 2.40 4.09 1.28 87.06%
P/EPS -83.18 -20.28 23.06 -7.54 -1.23 -16.78 4.84 -
EY -1.20 -4.93 4.34 -13.27 -81.07 -5.96 20.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 13.78 0.91 1.85 0.25 0.66 0.70 -
Price Multiplier on Announcement Date
31/12/20 30/06/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 19/02/21 07/11/19 20/11/17 28/11/16 25/11/15 26/11/14 25/11/13 -
Price 0.145 0.06 0.09 0.25 0.03 0.07 0.10 -
P/RPS 102.82 5.99 1.38 6.16 2.88 3.37 1.28 83.00%
P/EPS -70.94 -9.01 23.06 -8.76 -1.48 -13.82 4.84 -
EY -1.41 -11.09 4.34 -11.41 -67.56 -7.24 20.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 6.12 0.91 2.15 0.30 0.54 0.70 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment