[WIDAD] YoY Annualized Quarter Result on 30-Sep-2010 [#3]

Stock
[WIDAD] WIDAD GROUP BERHAD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Sep-2010 [#3]
Profit Trend
QoQ- -11.32%
YoY--%
Quarter Report
Latest QR
Upcoming QR
WIDAD's Result
WIDAD's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 31,997 25,277 19,949 10,649 44.25%
PBT 1,354 1,569 -956 4,150 -31.13%
Tax -1,101 -821 -1,310 -256 62.55%
NP 253 748 -2,266 3,894 -59.76%
-
NP to SH 518 724 -2,266 3,894 -48.92%
-
Tax Rate 81.31% 52.33% - 6.17% -
Total Cost 31,744 24,529 22,215 6,754 67.42%
-
Net Worth 19,449 18,100 16,790 0 -
Dividend
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 19,449 18,100 16,790 0 -
NOSH 121,562 120,666 104,938 89,876 10.58%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 0.79% 2.96% -11.36% 36.57% -
ROE 2.67% 4.00% -13.50% 0.00% -
Per Share
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 26.32 20.95 19.01 11.85 30.44%
EPS 0.43 0.60 -2.16 4.33 -53.65%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.15 0.16 0.00 -
Adjusted Per Share Value based on latest NOSH - 89,506
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 1.05 0.83 0.65 0.35 44.17%
EPS 0.02 0.02 -0.07 0.13 -46.38%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0064 0.0059 0.0055 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/13 28/09/12 30/09/11 - -
Price 0.245 0.14 0.145 0.00 -
P/RPS 0.93 0.67 0.76 0.00 -
P/EPS 57.42 23.33 -6.71 0.00 -
EY 1.74 4.29 -14.90 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.53 0.93 0.91 0.00 -
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 27/11/13 22/11/12 18/11/11 - -
Price 0.215 0.14 0.19 0.00 -
P/RPS 0.82 0.67 1.00 0.00 -
P/EPS 50.39 23.33 -8.80 0.00 -
EY 1.98 4.29 -11.37 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 0.93 1.19 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment