[HHRG] YoY Annualized Quarter Result on 30-Jun-2019 [#1]

Stock
[HHRG] HHRG BERHAD
Announcement Date
19-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#1]
Profit Trend
QoQ- -10.49%
YoY- 191.97%
Quarter Report
Latest QR
Upcoming QR
HHRG's Result
HHRG's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 31/03/17 31/03/16 CAGR
Revenue 189,972 82,304 49,180 102,204 88,212 110,188 82,828 14.19%
PBT 17,900 7,996 -10,928 196 -4,136 2,248 1,020 58.13%
Tax -1,960 -1,648 -512 636 -340 -464 180 -
NP 15,940 6,348 -11,440 832 -4,476 1,784 1,200 51.24%
-
NP to SH 9,236 6,340 -11,328 802 -4,512 1,964 1,356 35.91%
-
Tax Rate 10.95% 20.61% - -324.49% - 20.64% -17.65% -
Total Cost 174,032 75,956 60,620 101,372 92,688 108,404 81,628 12.87%
-
Net Worth 135,759 38,060 3,225 76,742 77,175 76,248 77,175 9.45%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 31/03/17 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 31/03/17 31/03/16 CAGR
Net Worth 135,759 38,060 3,225 76,742 77,175 76,248 77,175 9.45%
NOSH 743,774 138,707 33,957 339,570 308,700 308,700 308,700 15.10%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 31/03/17 31/03/16 CAGR
NP Margin 8.39% 7.71% -23.26% 0.81% -5.07% 1.62% 1.45% -
ROE 6.80% 16.66% -351.16% 1.05% -5.85% 2.58% 1.76% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 29.39 71.36 144.83 30.10 28.58 35.69 26.83 1.46%
EPS 1.44 5.48 -33.36 0.24 -1.48 0.64 0.44 20.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.21 0.33 0.095 0.226 0.25 0.247 0.25 -2.75%
Adjusted Per Share Value based on latest NOSH - 339,570
30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 31/03/17 31/03/16 CAGR
RPS 19.87 8.61 5.14 10.69 9.23 11.53 8.66 14.20%
EPS 0.97 0.66 -1.18 0.08 -0.47 0.21 0.14 36.28%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.142 0.0398 0.0034 0.0803 0.0807 0.0798 0.0807 9.45%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 30/03/18 31/03/17 31/03/16 -
Price 0.305 0.765 0.395 0.125 0.215 0.31 0.405 -
P/RPS 1.04 1.07 0.27 0.42 0.75 0.87 1.51 -5.78%
P/EPS 21.35 13.92 -1.18 52.93 -14.71 48.73 92.20 -20.86%
EY 4.68 7.19 -84.46 1.89 -6.80 2.05 1.08 26.43%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 2.32 4.16 0.55 0.86 1.26 1.62 -1.75%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 31/03/18 31/03/17 31/03/16 CAGR
Date 30/08/22 29/09/21 28/08/20 19/08/19 31/05/18 24/05/17 26/05/16 -
Price 0.35 0.565 0.40 0.155 0.19 0.275 0.415 -
P/RPS 1.19 0.79 0.28 0.51 0.66 0.77 1.55 -4.13%
P/EPS 24.50 10.28 -1.20 65.63 -13.00 43.22 94.48 -19.41%
EY 4.08 9.73 -83.40 1.52 -7.69 2.31 1.06 24.05%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.67 1.71 4.21 0.69 0.76 1.11 1.66 0.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment