[RGTECH] YoY Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[RGTECH] RADIANT GLOBALTECH BERHAD
Announcement Date
23-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -22.8%
YoY- 1106.54%
Quarter Report
Latest QR
Upcoming QR
RGTECH's Result
RGTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 116,802 129,936 131,297 126,061 54,718 69,254 63,368 10.71%
PBT 5,678 8,697 11,165 9,801 -1,254 6,462 5,280 1.21%
Tax -1,190 -2,853 -2,898 -4,198 -465 -1,346 -1,397 -2.63%
NP 4,488 5,844 8,266 5,602 -1,720 5,116 3,882 2.44%
-
NP to SH 4,384 5,726 6,882 4,925 -489 4,712 3,882 2.04%
-
Tax Rate 20.96% 32.80% 25.96% 42.83% - 20.83% 26.46% -
Total Cost 112,314 124,092 123,030 120,458 56,438 64,138 59,485 11.16%
-
Net Worth 74,632 70,902 75,313 6,906,379 63,339 62,183 58,559 4.12%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 3,479 3,501 3,501 - - - - -
Div Payout % 79.37% 61.14% 50.87% - - - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 74,632 70,902 75,313 6,906,379 63,339 62,183 58,559 4.12%
NOSH 521,904 525,200 525,200 525,200 525,200 525,200 525,200 -0.10%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 3.84% 4.50% 6.30% 4.44% -3.14% 7.39% 6.13% -
ROE 5.87% 8.08% 9.14% 0.07% -0.77% 7.58% 6.63% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 22.38 24.74 25.00 24.00 10.42 13.19 12.07 10.82%
EPS 0.84 1.09 1.31 0.93 -0.09 0.89 0.73 2.36%
DPS 0.67 0.67 0.67 0.00 0.00 0.00 0.00 -
NAPS 0.143 0.135 0.1434 13.15 0.1206 0.1184 0.1115 4.23%
Adjusted Per Share Value based on latest NOSH - 525,200
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 22.03 24.50 24.76 23.77 10.32 13.06 11.95 10.72%
EPS 0.83 1.08 1.30 0.93 -0.09 0.89 0.73 2.16%
DPS 0.66 0.66 0.66 0.00 0.00 0.00 0.00 -
NAPS 0.1407 0.1337 0.142 13.0239 0.1194 0.1173 0.1104 4.12%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.335 0.33 0.335 0.36 0.33 0.27 0.32 -
P/RPS 1.50 1.33 1.34 1.50 3.17 2.05 2.65 -9.04%
P/EPS 39.88 30.26 25.56 38.39 -354.19 30.09 43.29 -1.35%
EY 2.51 3.30 3.91 2.61 -0.28 3.32 2.31 1.39%
DY 1.99 2.02 1.99 0.00 0.00 0.00 0.00 -
P/NAPS 2.34 2.44 2.34 0.03 2.74 2.28 2.87 -3.34%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 28/11/24 23/11/23 23/11/22 23/11/21 25/11/20 22/11/19 16/11/18 -
Price 0.34 0.32 0.34 0.43 0.375 0.305 0.28 -
P/RPS 1.52 1.29 1.36 1.79 3.60 2.31 2.32 -6.79%
P/EPS 40.48 29.35 25.94 45.85 -402.49 34.00 37.88 1.11%
EY 2.47 3.41 3.85 2.18 -0.25 2.94 2.64 -1.10%
DY 1.96 2.08 1.96 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 2.37 2.37 0.03 3.11 2.58 2.51 -0.88%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment