[RGTECH] YoY TTM Result on 30-Sep-2021 [#3]

Stock
[RGTECH] RADIANT GLOBALTECH BERHAD
Announcement Date
23-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 7.29%
YoY- 244.65%
Quarter Report
Latest QR
Upcoming QR
RGTECH's Result
RGTECH's Financial Summary
View:
Show?
TTM Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 138,497 137,907 129,528 70,798 66,291 47,526 23.83%
PBT 10,545 12,903 9,431 2,124 5,066 3,960 21.62%
Tax -3,336 -2,730 -3,660 -1,411 -1,128 -1,048 26.04%
NP 7,209 10,173 5,771 713 3,938 2,912 19.86%
-
NP to SH 6,577 8,785 5,666 1,644 3,635 2,912 17.68%
-
Tax Rate 31.64% 21.16% 38.81% 66.43% 22.27% 26.46% -
Total Cost 131,288 127,734 123,757 70,085 62,353 44,614 24.07%
-
Net Worth 70,902 75,313 6,906,379 63,339 62,183 58,559 3.89%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 2,626 2,626 - 525 - - -
Div Payout % 39.93% 29.89% - 31.95% - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 70,902 75,313 6,906,379 63,339 62,183 58,559 3.89%
NOSH 525,200 525,200 525,200 525,200 525,200 525,200 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 5.21% 7.38% 4.46% 1.01% 5.94% 6.13% -
ROE 9.28% 11.66% 0.08% 2.60% 5.85% 4.97% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 26.37 26.26 24.66 13.48 12.62 9.05 23.83%
EPS 1.25 1.67 1.08 0.31 0.69 0.55 17.83%
DPS 0.50 0.50 0.00 0.10 0.00 0.00 -
NAPS 0.135 0.1434 13.15 0.1206 0.1184 0.1115 3.89%
Adjusted Per Share Value based on latest NOSH - 525,200
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 26.37 26.26 24.66 13.48 12.62 9.05 23.83%
EPS 1.25 1.67 1.08 0.31 0.69 0.55 17.83%
DPS 0.50 0.50 0.00 0.10 0.00 0.00 -
NAPS 0.135 0.1434 13.15 0.1206 0.1184 0.1115 3.89%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.33 0.335 0.36 0.33 0.27 0.32 -
P/RPS 1.25 1.28 1.46 2.45 2.14 3.54 -18.78%
P/EPS 26.35 20.03 33.37 105.42 39.01 57.71 -14.50%
EY 3.79 4.99 3.00 0.95 2.56 1.73 16.97%
DY 1.52 1.49 0.00 0.30 0.00 0.00 -
P/NAPS 2.44 2.34 0.03 2.74 2.28 2.87 -3.19%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 23/11/23 23/11/22 23/11/21 25/11/20 22/11/19 - -
Price 0.32 0.34 0.43 0.375 0.305 0.00 -
P/RPS 1.21 1.29 1.74 2.78 2.42 0.00 -
P/EPS 25.55 20.33 39.86 119.80 44.07 0.00 -
EY 3.91 4.92 2.51 0.83 2.27 0.00 -
DY 1.56 1.47 0.00 0.27 0.00 0.00 -
P/NAPS 2.37 2.37 0.03 3.11 2.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment