[RGTECH] YoY TTM Result on 30-Sep-2021 [#3]

Stock
[RGTECH] RADIANT GLOBALTECH BERHAD
Announcement Date
23-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 7.29%
YoY- 244.65%
Quarter Report
Latest QR
Upcoming QR
RGTECH's Result
RGTECH's Financial Summary
View:
Show?
TTM Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 125,539 138,497 137,907 129,528 70,798 66,291 47,526 17.55%
PBT 9,026 10,545 12,903 9,431 2,124 5,066 3,960 14.70%
Tax -1,959 -3,336 -2,730 -3,660 -1,411 -1,128 -1,048 10.97%
NP 7,067 7,209 10,173 5,771 713 3,938 2,912 15.90%
-
NP to SH 6,582 6,577 8,785 5,666 1,644 3,635 2,912 14.54%
-
Tax Rate 21.70% 31.64% 21.16% 38.81% 66.43% 22.27% 26.46% -
Total Cost 118,472 131,288 127,734 123,757 70,085 62,353 44,614 17.65%
-
Net Worth 75,830 70,902 75,313 6,906,379 63,339 62,183 58,559 4.39%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div 2,626 2,626 2,626 - 525 - - -
Div Payout % 39.90% 39.93% 29.89% - 31.95% - - -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 75,830 70,902 75,313 6,906,379 63,339 62,183 58,559 4.39%
NOSH 530,285 525,200 525,200 525,200 525,200 525,200 525,200 0.16%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 5.63% 5.21% 7.38% 4.46% 1.01% 5.94% 6.13% -
ROE 8.68% 9.28% 11.66% 0.08% 2.60% 5.85% 4.97% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 23.67 26.37 26.26 24.66 13.48 12.62 9.05 17.36%
EPS 1.24 1.25 1.67 1.08 0.31 0.69 0.55 14.49%
DPS 0.50 0.50 0.50 0.00 0.10 0.00 0.00 -
NAPS 0.143 0.135 0.1434 13.15 0.1206 0.1184 0.1115 4.23%
Adjusted Per Share Value based on latest NOSH - 525,200
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 23.67 26.12 26.01 24.43 13.35 12.50 8.96 17.55%
EPS 1.24 1.24 1.66 1.07 0.31 0.69 0.55 14.49%
DPS 0.50 0.50 0.50 0.00 0.10 0.00 0.00 -
NAPS 0.143 0.1337 0.142 13.0239 0.1194 0.1173 0.1104 4.40%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.335 0.33 0.335 0.36 0.33 0.27 0.32 -
P/RPS 1.42 1.25 1.28 1.46 2.45 2.14 3.54 -14.11%
P/EPS 26.99 26.35 20.03 33.37 105.42 39.01 57.71 -11.88%
EY 3.71 3.79 4.99 3.00 0.95 2.56 1.73 13.54%
DY 1.49 1.52 1.49 0.00 0.30 0.00 0.00 -
P/NAPS 2.34 2.44 2.34 0.03 2.74 2.28 2.87 -3.34%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 28/11/24 23/11/23 23/11/22 23/11/21 25/11/20 22/11/19 - -
Price 0.34 0.32 0.34 0.43 0.375 0.305 0.00 -
P/RPS 1.44 1.21 1.29 1.74 2.78 2.42 0.00 -
P/EPS 27.39 25.55 20.33 39.86 119.80 44.07 0.00 -
EY 3.65 3.91 4.92 2.51 0.83 2.27 0.00 -
DY 1.47 1.56 1.47 0.00 0.27 0.00 0.00 -
P/NAPS 2.38 2.37 2.37 0.03 3.11 2.58 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment