[RGTECH] QoQ Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[RGTECH] RADIANT GLOBALTECH BERHAD
Announcement Date
23-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -22.8%
YoY- 1106.54%
Quarter Report
Latest QR
Upcoming QR
RGTECH's Result
RGTECH's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 132,410 118,576 133,980 126,061 124,290 116,952 76,021 44.91%
PBT 12,732 11,028 11,880 9,801 10,732 11,964 1,140 401.85%
Tax -3,548 -3,692 -3,872 -4,198 -3,982 -3,600 -777 176.00%
NP 9,184 7,336 8,008 5,602 6,750 8,364 363 766.93%
-
NP to SH 7,616 6,796 7,317 4,925 6,380 8,232 1,606 183.06%
-
Tax Rate 27.87% 33.48% 32.59% 42.83% 37.10% 30.09% 68.16% -
Total Cost 123,226 111,240 125,972 120,458 117,540 108,588 75,658 38.55%
-
Net Worth 73,895 74,368 72,635 6,906,379 68,486 67,330 65,229 8.69%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div 5,252 - - - - - - -
Div Payout % 68.96% - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 73,895 74,368 72,635 6,906,379 68,486 67,330 65,229 8.69%
NOSH 525,200 525,200 525,200 525,200 525,200 525,200 525,200 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 6.94% 6.19% 5.98% 4.44% 5.43% 7.15% 0.48% -
ROE 10.31% 9.14% 10.07% 0.07% 9.32% 12.23% 2.46% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 25.21 22.58 25.51 24.00 23.67 22.27 14.47 44.93%
EPS 1.46 1.28 1.39 0.93 1.22 1.56 0.31 181.76%
DPS 1.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1407 0.1416 0.1383 13.15 0.1304 0.1282 0.1242 8.69%
Adjusted Per Share Value based on latest NOSH - 525,200
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 24.97 22.36 25.27 23.77 23.44 22.05 14.34 44.88%
EPS 1.44 1.28 1.38 0.93 1.20 1.55 0.30 185.37%
DPS 0.99 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1394 0.1402 0.137 13.0239 0.1291 0.127 0.123 8.72%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.355 0.465 0.44 0.36 0.35 0.365 0.36 -
P/RPS 1.41 2.06 1.72 1.50 1.48 1.64 2.49 -31.62%
P/EPS 24.48 35.94 31.58 38.39 28.81 23.29 117.73 -65.00%
EY 4.08 2.78 3.17 2.61 3.47 4.29 0.85 185.37%
DY 2.82 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.52 3.28 3.18 0.03 2.68 2.85 2.90 -8.96%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 24/08/22 27/05/22 28/02/22 23/11/21 23/08/21 25/05/21 25/02/21 -
Price 0.355 0.42 0.455 0.43 0.345 0.35 0.365 -
P/RPS 1.41 1.86 1.78 1.79 1.46 1.57 2.52 -32.17%
P/EPS 24.48 32.46 32.66 45.85 28.40 22.33 119.36 -65.32%
EY 4.08 3.08 3.06 2.18 3.52 4.48 0.84 187.63%
DY 2.82 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.52 2.97 3.29 0.03 2.65 2.73 2.94 -9.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment