[RGTECH] QoQ Cumulative Quarter Result on 30-Sep-2021 [#3]

Stock
[RGTECH] RADIANT GLOBALTECH BERHAD
Announcement Date
23-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- 15.8%
YoY- 1106.54%
Quarter Report
Latest QR
Upcoming QR
RGTECH's Result
RGTECH's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 66,205 29,644 133,980 94,546 62,145 29,238 76,021 -8.82%
PBT 6,366 2,757 11,880 7,351 5,366 2,991 1,140 215.74%
Tax -1,774 -923 -3,872 -3,149 -1,991 -900 -777 73.65%
NP 4,592 1,834 8,008 4,202 3,375 2,091 363 445.44%
-
NP to SH 3,808 1,699 7,317 3,694 3,190 2,058 1,606 78.09%
-
Tax Rate 27.87% 33.48% 32.59% 42.84% 37.10% 30.09% 68.16% -
Total Cost 61,613 27,810 125,972 90,344 58,770 27,147 75,658 -12.82%
-
Net Worth 73,895 74,368 72,635 6,906,379 68,486 67,330 65,229 8.69%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div 2,626 - - - - - - -
Div Payout % 68.96% - - - - - - -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 73,895 74,368 72,635 6,906,379 68,486 67,330 65,229 8.69%
NOSH 525,200 525,200 525,200 525,200 525,200 525,200 525,200 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 6.94% 6.19% 5.98% 4.44% 5.43% 7.15% 0.48% -
ROE 5.15% 2.28% 10.07% 0.05% 4.66% 3.06% 2.46% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 12.61 5.64 25.51 18.00 11.83 5.57 14.47 -8.78%
EPS 0.73 0.32 1.39 0.70 0.61 0.39 0.31 77.27%
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1407 0.1416 0.1383 13.15 0.1304 0.1282 0.1242 8.69%
Adjusted Per Share Value based on latest NOSH - 525,200
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 12.48 5.59 25.27 17.83 11.72 5.51 14.34 -8.86%
EPS 0.72 0.32 1.38 0.70 0.60 0.39 0.30 79.54%
DPS 0.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1394 0.1402 0.137 13.0239 0.1291 0.127 0.123 8.72%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.355 0.465 0.44 0.36 0.35 0.365 0.36 -
P/RPS 2.82 8.24 1.72 2.00 2.96 6.56 2.49 8.67%
P/EPS 48.96 143.74 31.58 51.18 57.62 93.15 117.73 -44.37%
EY 2.04 0.70 3.17 1.95 1.74 1.07 0.85 79.54%
DY 1.41 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.52 3.28 3.18 0.03 2.68 2.85 2.90 -8.96%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 24/08/22 27/05/22 28/02/22 23/11/21 23/08/21 25/05/21 25/02/21 -
Price 0.355 0.42 0.455 0.43 0.345 0.35 0.365 -
P/RPS 2.82 7.44 1.78 2.39 2.92 6.29 2.52 7.80%
P/EPS 48.96 129.83 32.66 61.14 56.80 89.32 119.36 -44.88%
EY 2.04 0.77 3.06 1.64 1.76 1.12 0.84 80.96%
DY 1.41 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.52 2.97 3.29 0.03 2.65 2.73 2.94 -9.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment