[SPRING] YoY Annualized Quarter Result on 31-Dec-2021 [#4]

Stock
[SPRING] SPRING ART HOLDINGS BERHAD
Announcement Date
25-Feb-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Dec-2021 [#4]
Profit Trend
QoQ- 437.87%
YoY- -11.32%
Quarter Report
Latest QR
Upcoming QR
SPRING's Result
SPRING's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Revenue 56,232 45,324 53,877 54,412 61,431 50,382 2.22%
PBT 7,460 2,868 7,281 8,264 10,442 8,433 -2.42%
Tax -1,971 -699 -1,515 -1,762 -2,373 -2,204 -2.20%
NP 5,489 2,169 5,766 6,502 8,069 6,229 -2.49%
-
NP to SH 5,489 2,169 5,766 6,502 8,069 6,229 -2.49%
-
Tax Rate 26.42% 24.37% 20.81% 21.32% 22.73% 26.14% -
Total Cost 50,743 43,155 48,111 47,910 53,362 44,153 2.81%
-
Net Worth 87,294 78,980 7,920 74,823 27,816 36,065 19.32%
Dividend
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Div - - - 1,662 927 - -
Div Payout % - - - 25.57% 11.49% - -
Equity
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Net Worth 87,294 78,980 7,920 74,823 27,816 36,065 19.32%
NOSH 415,689 415,689 415,689 415,687 415,687 500 283.38%
Ratio Analysis
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
NP Margin 9.76% 4.79% 10.70% 11.95% 13.14% 12.36% -
ROE 6.29% 2.75% 72.80% 8.69% 29.01% 17.27% -
Per Share
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 13.53 10.90 129.24 13.09 33.13 10,073.58 -73.33%
EPS 1.32 0.52 1.39 1.56 4.35 1,245.45 -74.56%
DPS 0.00 0.00 0.00 0.40 0.50 0.00 -
NAPS 0.21 0.19 0.19 0.18 0.15 72.11 -68.87%
Adjusted Per Share Value based on latest NOSH - 415,689
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
RPS 13.53 10.90 12.96 13.09 14.78 12.12 2.22%
EPS 1.32 0.52 1.39 1.56 1.94 1.50 -2.52%
DPS 0.00 0.00 0.00 0.40 0.22 0.00 -
NAPS 0.21 0.19 0.0191 0.18 0.0669 0.0868 19.31%
Price Multiplier on Financial Quarter End Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 29/12/23 30/12/22 31/12/21 31/12/20 31/12/19 - -
Price 0.21 0.18 0.295 0.36 0.26 0.00 -
P/RPS 1.55 1.65 0.23 2.75 0.78 0.00 -
P/EPS 15.90 34.50 2.13 23.02 5.98 0.00 -
EY 6.29 2.90 46.89 4.34 16.74 0.00 -
DY 0.00 0.00 0.00 1.11 1.92 0.00 -
P/NAPS 1.00 0.95 1.55 2.00 1.73 0.00 -
Price Multiplier on Announcement Date
31/12/23 31/12/22 31/12/21 31/12/20 31/12/19 31/12/18 CAGR
Date 22/02/24 23/02/23 25/02/22 22/03/21 28/02/20 - -
Price 0.20 0.185 0.31 0.32 0.225 0.00 -
P/RPS 1.48 1.70 0.24 2.44 0.68 0.00 -
P/EPS 15.15 35.46 2.24 20.46 5.17 0.00 -
EY 6.60 2.82 44.62 4.89 19.34 0.00 -
DY 0.00 0.00 0.00 1.25 2.22 0.00 -
P/NAPS 0.95 0.97 1.63 1.78 1.50 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment