[TELADAN] YoY Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[TELADAN] TELADAN GROUP BERHAD
Announcement Date
12-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 12.39%
YoY--%
Quarter Report
Latest QR
Upcoming QR
TELADAN's Result
TELADAN's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Revenue 301,328 246,432 235,604 165,412 0 -
PBT 31,756 44,364 51,000 39,164 0 -
Tax -9,460 -11,140 -13,124 -10,752 0 -
NP 22,296 33,224 37,876 28,412 0 -
-
NP to SH 22,296 33,224 37,876 28,412 0 -
-
Tax Rate 29.79% 25.11% 25.73% 27.45% - -
Total Cost 279,032 213,208 197,728 137,000 0 -
-
Net Worth 526,678 501,127 475,125 450,966 0 -
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Div - - 22,548 - - -
Div Payout % - - 59.53% - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Net Worth 526,678 501,127 475,125 450,966 0 -
NOSH 812,359 808,467 805,298 805,298 643,946 5.97%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
NP Margin 7.40% 13.48% 16.08% 17.18% 0.00% -
ROE 4.23% 6.63% 7.97% 6.30% 0.00% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
RPS 37.19 30.49 29.26 20.54 0.00 -
EPS 2.76 4.12 4.72 3.52 0.00 -
DPS 0.00 0.00 2.80 0.00 0.00 -
NAPS 0.65 0.62 0.59 0.56 0.00 -
Adjusted Per Share Value based on latest NOSH - 805,298
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
RPS 37.00 30.26 28.93 20.31 0.00 -
EPS 2.74 4.08 4.65 3.49 0.00 -
DPS 0.00 0.00 2.77 0.00 0.00 -
NAPS 0.6468 0.6154 0.5835 0.5538 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Date 29/03/24 31/03/23 31/03/22 31/03/21 - -
Price 1.20 1.25 0.66 0.63 0.00 -
P/RPS 3.23 4.10 2.26 3.07 0.00 -
P/EPS 43.61 30.41 14.03 17.86 0.00 -
EY 2.29 3.29 7.13 5.60 0.00 -
DY 0.00 0.00 4.24 0.00 0.00 -
P/NAPS 1.85 2.02 1.12 1.13 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Date 20/05/24 12/05/23 12/05/22 12/05/21 - -
Price 1.01 1.17 0.59 0.73 0.00 -
P/RPS 2.72 3.84 2.02 3.55 0.00 -
P/EPS 36.71 28.46 12.54 20.69 0.00 -
EY 2.72 3.51 7.97 4.83 0.00 -
DY 0.00 0.00 4.75 0.00 0.00 -
P/NAPS 1.55 1.89 1.00 1.30 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment