[LSH] YoY Annualized Quarter Result on 31-Mar-2021 [#1]

Stock
[LSH] LIM SEONG HAI CAPITAL BERHAD
Announcement Date
28-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 168.88%
YoY- 275.1%
Quarter Report
Latest QR
Upcoming QR
LSH's Result
LSH's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Revenue 434,800 242,812 130,868 83,222 44,986 76.25%
PBT 73,892 57,362 31,990 13,964 3,068 121.41%
Tax -16,630 -14,028 -7,120 -2,846 -104 255.29%
NP 57,262 43,334 24,870 11,118 2,964 109.54%
-
NP to SH 57,310 43,334 24,870 11,118 2,964 109.58%
-
Tax Rate 22.51% 24.46% 22.26% 20.38% 3.39% -
Total Cost 377,538 199,478 105,998 72,104 42,022 73.06%
-
Net Worth 427,537 92,745 55,413 26,670 0 -
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Div 16,814 6,548 7,383 - - -
Div Payout % 29.34% 15.11% 29.69% - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Net Worth 427,537 92,745 55,413 26,670 0 -
NOSH 706,360 356,045 355,045 234,361 1,099 402.95%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
NP Margin 13.17% 17.85% 19.00% 13.36% 6.59% -
ROE 13.40% 46.72% 44.88% 41.69% 0.00% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
RPS 63.09 68.23 37.22 35.51 4,089.72 -64.73%
EPS 8.32 12.18 7.08 4.74 269.46 -58.05%
DPS 2.44 1.84 2.10 0.00 0.00 -
NAPS 0.6204 0.2606 0.1576 0.1138 0.00 -
Adjusted Per Share Value based on latest NOSH - 234,361
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
RPS 61.55 34.38 18.53 11.78 6.37 76.23%
EPS 8.11 6.13 3.52 1.57 0.42 109.51%
DPS 2.38 0.93 1.05 0.00 0.00 -
NAPS 0.6053 0.1313 0.0784 0.0378 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Date 29/03/24 31/03/23 31/03/22 - - -
Price 0.88 0.80 0.50 0.00 0.00 -
P/RPS 1.39 1.17 1.34 0.00 0.00 -
P/EPS 10.58 6.57 7.07 0.00 0.00 -
EY 9.45 15.22 14.15 0.00 0.00 -
DY 2.77 2.30 4.20 0.00 0.00 -
P/NAPS 1.42 3.07 3.17 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Date 30/05/24 25/05/23 24/05/22 28/07/21 - -
Price 0.88 0.88 0.55 0.00 0.00 -
P/RPS 1.39 1.29 1.48 0.00 0.00 -
P/EPS 10.58 7.23 7.78 0.00 0.00 -
EY 9.45 13.84 12.86 0.00 0.00 -
DY 2.77 2.09 3.82 0.00 0.00 -
P/NAPS 1.42 3.38 3.49 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment