[LSH] YoY Cumulative Quarter Result on 31-Mar-2021 [#1]

Stock
[LSH] LIM SEONG HAI CAPITAL BERHAD
Announcement Date
28-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 34.44%
YoY- 275.1%
Quarter Report
Latest QR
Upcoming QR
LSH's Result
LSH's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Revenue 217,400 121,406 65,434 41,611 22,493 76.25%
PBT 36,946 28,681 15,995 6,982 1,534 121.41%
Tax -8,315 -7,014 -3,560 -1,423 -52 255.29%
NP 28,631 21,667 12,435 5,559 1,482 109.54%
-
NP to SH 28,655 21,667 12,435 5,559 1,482 109.58%
-
Tax Rate 22.51% 24.46% 22.26% 20.38% 3.39% -
Total Cost 188,769 99,739 52,999 36,052 21,011 73.06%
-
Net Worth 427,537 92,745 55,413 26,670 0 -
Dividend
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Div 8,407 3,274 3,691 - - -
Div Payout % 29.34% 15.11% 29.69% - - -
Equity
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Net Worth 427,537 92,745 55,413 26,670 0 -
NOSH 706,360 356,045 355,045 234,361 1,099 402.95%
Ratio Analysis
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
NP Margin 13.17% 17.85% 19.00% 13.36% 6.59% -
ROE 6.70% 23.36% 22.44% 20.84% 0.00% -
Per Share
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
RPS 31.55 34.11 18.61 17.76 2,044.86 -64.73%
EPS 4.16 6.09 3.54 2.37 134.73 -58.05%
DPS 1.22 0.92 1.05 0.00 0.00 -
NAPS 0.6204 0.2606 0.1576 0.1138 0.00 -
Adjusted Per Share Value based on latest NOSH - 234,361
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
RPS 30.78 17.19 9.26 5.89 3.18 76.31%
EPS 4.06 3.07 1.76 0.79 0.21 109.58%
DPS 1.19 0.46 0.52 0.00 0.00 -
NAPS 0.6053 0.1313 0.0784 0.0378 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Date 29/03/24 31/03/23 31/03/22 - - -
Price 0.88 0.80 0.50 0.00 0.00 -
P/RPS 2.79 2.35 2.69 0.00 0.00 -
P/EPS 21.16 13.14 14.14 0.00 0.00 -
EY 4.73 7.61 7.07 0.00 0.00 -
DY 1.39 1.15 2.10 0.00 0.00 -
P/NAPS 1.42 3.07 3.17 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/24 31/03/23 31/03/22 31/03/21 31/03/20 CAGR
Date 30/05/24 25/05/23 24/05/22 28/07/21 - -
Price 0.88 0.88 0.55 0.00 0.00 -
P/RPS 2.79 2.58 2.96 0.00 0.00 -
P/EPS 21.16 14.45 15.55 0.00 0.00 -
EY 4.73 6.92 6.43 0.00 0.00 -
DY 1.39 1.05 1.91 0.00 0.00 -
P/NAPS 1.42 3.38 3.49 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment