[LSH] QoQ Quarter Result on 31-Mar-2021 [#1]

Stock
[LSH] LIM SEONG HAI CAPITAL BERHAD
Announcement Date
28-Jul-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 109.54%
YoY- 275.1%
Quarter Report
Latest QR
Upcoming QR
LSH's Result
LSH's Financial Summary
View:
Show?
Quarter Result
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
Revenue 97,871 65,434 25,805 41,611 25,631 22,493 80.01%
PBT 37,967 15,995 3,789 6,982 3,953 1,534 260.68%
Tax -10,082 -3,560 -1,627 -1,423 -1,300 -52 721.32%
NP 27,885 12,435 2,162 5,559 2,653 1,482 223.24%
-
NP to SH 27,885 12,435 2,162 5,559 2,653 1,482 223.24%
-
Tax Rate 26.55% 22.26% 42.94% 20.38% 32.89% 3.39% -
Total Cost 69,986 52,999 23,643 36,052 22,978 21,011 61.77%
-
Net Worth 77,870 55,413 38,781 26,670 27,680 0 -
Dividend
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
Div 8,352 3,691 - - - - -
Div Payout % 29.95% 29.69% - - - - -
Equity
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
Net Worth 77,870 55,413 38,781 26,670 27,680 0 -
NOSH 356,045 355,045 355,045 234,361 319,638 1,099 908.44%
Ratio Analysis
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
NP Margin 28.49% 19.00% 8.38% 13.36% 10.35% 6.59% -
ROE 35.81% 22.44% 5.57% 20.84% 9.58% 0.00% -
Per Share
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
RPS 27.54 18.61 8.08 17.76 8.02 2,044.86 -82.12%
EPS 7.85 3.54 0.65 2.37 0.83 134.73 -67.90%
DPS 2.35 1.05 0.00 0.00 0.00 0.00 -
NAPS 0.2191 0.1576 0.1215 0.1138 0.0866 0.00 -
Adjusted Per Share Value based on latest NOSH - 234,361
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
RPS 13.86 9.26 3.65 5.89 3.63 3.18 80.13%
EPS 3.95 1.76 0.31 0.79 0.38 0.21 223.20%
DPS 1.18 0.52 0.00 0.00 0.00 0.00 -
NAPS 0.1102 0.0784 0.0549 0.0378 0.0392 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
Date 30/09/22 31/03/22 30/09/21 - - - -
Price 0.48 0.50 0.35 0.00 0.00 0.00 -
P/RPS 1.74 2.69 4.33 0.00 0.00 0.00 -
P/EPS 6.12 14.14 51.67 0.00 0.00 0.00 -
EY 16.35 7.07 1.94 0.00 0.00 0.00 -
DY 4.90 2.10 0.00 0.00 0.00 0.00 -
P/NAPS 2.19 3.17 2.88 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/22 31/03/22 30/09/21 31/03/21 30/09/20 31/03/20 CAGR
Date 29/11/22 24/05/22 29/11/21 28/07/21 - - -
Price 0.49 0.55 0.40 0.00 0.00 0.00 -
P/RPS 1.78 2.96 4.95 0.00 0.00 0.00 -
P/EPS 6.25 15.55 59.05 0.00 0.00 0.00 -
EY 16.01 6.43 1.69 0.00 0.00 0.00 -
DY 4.80 1.91 0.00 0.00 0.00 0.00 -
P/NAPS 2.24 3.49 3.29 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment