[CIMB] YoY Annualized Quarter Result on 31-Mar-2000 [#1]

Stock
[CIMB] CIMB GROUP HOLDINGS BERHAD
Announcement Date
19-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 59.48%
YoY- 106.49%
Quarter Report
Latest QR
Upcoming QR
CIMB's Result
CIMB's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 3,012,256 2,545,112 2,764,996 2,448,804 896,524 -1.25%
PBT 739,916 691,300 938,912 906,408 330,764 -0.83%
Tax -296,440 -202,584 -306,160 -290,772 -32,620 -2.27%
NP 443,476 488,716 632,752 615,636 298,144 -0.41%
-
NP to SH 443,476 488,716 632,752 615,636 298,144 -0.41%
-
Tax Rate 40.06% 29.30% 32.61% 32.08% 9.86% -
Total Cost 2,568,780 2,056,396 2,132,244 1,833,168 598,380 -1.50%
-
Net Worth 6,616,375 6,090,230 5,327,819 4,840,496 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 6,616,375 6,090,230 5,327,819 4,840,496 0 -100.00%
NOSH 2,554,585 1,247,997 1,176,118 1,174,877 776,416 -1.23%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 14.72% 19.20% 22.88% 25.14% 33.26% -
ROE 6.70% 8.02% 11.88% 12.72% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 117.92 203.94 235.09 208.43 115.47 -0.02%
EPS 17.36 39.16 53.80 52.40 38.40 0.82%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.59 4.88 4.53 4.12 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,174,877
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 28.10 23.74 25.79 22.84 8.36 -1.25%
EPS 4.14 4.56 5.90 5.74 2.78 -0.41%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6172 0.5681 0.497 0.4516 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 2.90 9.55 6.40 10.90 0.00 -
P/RPS 2.46 4.68 2.72 5.23 0.00 -100.00%
P/EPS 16.71 24.39 11.90 20.80 0.00 -100.00%
EY 5.99 4.10 8.41 4.81 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.12 1.96 1.41 2.65 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 21/05/03 13/05/02 16/05/01 19/05/00 - -
Price 2.95 9.35 5.50 11.30 0.00 -
P/RPS 2.50 4.58 2.34 5.42 0.00 -100.00%
P/EPS 16.99 23.88 10.22 21.56 0.00 -100.00%
EY 5.88 4.19 9.78 4.64 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.92 1.21 2.74 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment