[CIMB] QoQ Quarter Result on 31-Mar-2000 [#1]

Stock
[CIMB] CIMB GROUP HOLDINGS BERHAD
Announcement Date
19-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 45.78%
YoY- 106.49%
Quarter Report
Latest QR
Upcoming QR
CIMB's Result
CIMB's Financial Summary
View:
Show?
Quarter Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 463,126 790,176 612,248 612,201 475,874 377,707 228,015 -0.71%
PBT 116,017 266,398 221,015 226,602 131,888 177,031 53,951 -0.77%
Tax -98,704 -70,832 -69,350 -72,693 -26,309 -13,318 -11,744 -2.13%
NP 17,313 195,566 151,665 153,909 105,579 163,713 42,207 0.90%
-
NP to SH 17,313 195,566 151,665 153,909 105,579 163,713 42,207 0.90%
-
Tax Rate 85.08% 26.59% 31.38% 32.08% 19.95% 7.52% 21.77% -
Total Cost 445,813 594,610 460,583 458,292 370,295 213,994 185,808 -0.88%
-
Net Worth 5,181,823 5,246,631 5,020,147 4,840,496 3,588,779 5,237,883 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 70,661 - - - 54,375 - - -100.00%
Div Payout % 408.14% - - - 51.50% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 5,181,823 5,246,631 5,020,147 4,840,496 3,588,779 5,237,883 0 -100.00%
NOSH 1,177,687 1,181,673 1,178,438 1,174,877 906,257 1,151,183 780,166 -0.41%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 3.74% 24.75% 24.77% 25.14% 22.19% 43.34% 18.51% -
ROE 0.33% 3.73% 3.02% 3.18% 2.94% 3.13% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 39.33 66.87 51.95 52.11 52.51 32.81 29.23 -0.30%
EPS 1.47 16.64 12.87 13.10 11.65 14.21 5.41 1.33%
DPS 6.00 0.00 0.00 0.00 6.00 0.00 0.00 -100.00%
NAPS 4.40 4.44 4.26 4.12 3.96 4.55 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 1,174,877
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 4.32 7.37 5.71 5.71 4.44 3.52 2.13 -0.71%
EPS 0.16 1.82 1.41 1.44 0.98 1.53 0.39 0.90%
DPS 0.66 0.00 0.00 0.00 0.51 0.00 0.00 -100.00%
NAPS 0.4834 0.4894 0.4683 0.4516 0.3348 0.4886 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 8.15 8.95 11.00 10.90 0.00 0.00 0.00 -
P/RPS 20.72 13.38 21.17 20.92 0.00 0.00 0.00 -100.00%
P/EPS 554.39 54.08 85.47 83.21 0.00 0.00 0.00 -100.00%
EY 0.18 1.85 1.17 1.20 0.00 0.00 0.00 -100.00%
DY 0.74 0.00 0.00 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 1.85 2.02 2.58 2.65 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/02/01 13/11/00 25/08/00 19/05/00 21/04/00 15/11/99 - -
Price 7.60 9.00 9.90 11.30 10.50 0.00 0.00 -
P/RPS 19.33 13.46 19.06 21.69 20.00 0.00 0.00 -100.00%
P/EPS 516.98 54.38 76.92 86.26 90.13 0.00 0.00 -100.00%
EY 0.19 1.84 1.30 1.16 1.11 0.00 0.00 -100.00%
DY 0.79 0.00 0.00 0.00 0.57 0.00 0.00 -100.00%
P/NAPS 1.73 2.03 2.32 2.74 2.65 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment