[CIMB] YoY TTM Result on 31-Mar-2000 [#1]

Stock
[CIMB] CIMB GROUP HOLDINGS BERHAD
Announcement Date
19-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 20.56%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CIMB's Result
CIMB's Financial Summary
View:
Show?
TTM Result
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 2,945,417 2,692,177 2,556,799 1,693,797 20.25%
PBT 759,729 453,665 838,158 589,472 8.82%
Tax -205,595 -147,577 -315,426 -124,064 18.33%
NP 554,134 306,088 522,732 465,408 5.98%
-
NP to SH 554,134 306,088 522,732 465,408 5.98%
-
Tax Rate 27.06% 32.53% 37.63% 21.05% -
Total Cost 2,391,283 2,386,089 2,034,067 1,228,389 24.86%
-
Net Worth 6,616,375 4,991,991 5,327,819 4,840,496 10.97%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 127,509 704 70,661 54,375 32.85%
Div Payout % 23.01% 0.23% 13.52% 11.68% -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 6,616,375 4,991,991 5,327,819 4,840,496 10.97%
NOSH 2,554,585 1,247,997 1,176,118 1,174,877 29.55%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 18.81% 11.37% 20.44% 27.48% -
ROE 8.38% 6.13% 9.81% 9.61% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 115.30 215.72 217.39 144.17 -7.17%
EPS 21.69 24.53 44.45 39.61 -18.18%
DPS 4.99 0.06 6.00 4.63 2.52%
NAPS 2.59 4.00 4.53 4.12 -14.33%
Adjusted Per Share Value based on latest NOSH - 1,174,877
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 27.48 25.11 23.85 15.80 20.25%
EPS 5.17 2.86 4.88 4.34 6.00%
DPS 1.19 0.01 0.66 0.51 32.63%
NAPS 0.6172 0.4657 0.497 0.4516 10.97%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 2.90 9.55 6.40 10.90 -
P/RPS 2.52 4.43 2.94 7.56 -30.66%
P/EPS 13.37 38.94 14.40 27.52 -21.38%
EY 7.48 2.57 6.94 3.63 27.25%
DY 1.72 0.01 0.94 0.42 59.99%
P/NAPS 1.12 2.39 1.41 2.65 -24.95%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 21/05/03 13/05/02 16/05/01 - -
Price 2.95 9.35 5.50 0.00 -
P/RPS 2.56 4.33 2.53 0.00 -
P/EPS 13.60 38.12 12.37 0.00 -
EY 7.35 2.62 8.08 0.00 -
DY 1.69 0.01 1.09 0.00 -
P/NAPS 1.14 2.34 1.21 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment