[RHBBANK] YoY Annualized Quarter Result on 31-Dec-1999 [#2]

Announcement Date
23-Feb-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
31-Dec-1999 [#2]
Profit Trend
QoQ- -12.48%
YoY- 186.47%
View:
Show?
Annualized Quarter Result
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 3,173,966 3,319,852 3,448,576 3,910,444 4,424,104 0.34%
PBT 437,414 500,792 786,130 745,788 -318,342 -
Tax -210,046 -295,456 -422,004 -387,188 318,342 -
NP 227,368 205,336 364,126 358,600 0 -100.00%
-
NP to SH 227,368 205,336 364,126 358,600 -414,732 -
-
Tax Rate 48.02% 59.00% 53.68% 51.92% - -
Total Cost 2,946,598 3,114,516 3,084,450 3,551,844 4,424,104 0.42%
-
Net Worth 2,484,495 4,176,720 3,599,881 3,402,624 0 -100.00%
Dividend
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div - - 82,755 - - -
Div Payout % - - 22.73% - - -
Equity
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 2,484,495 4,176,720 3,599,881 3,402,624 0 -100.00%
NOSH 1,813,500 2,333,363 2,068,897 2,037,499 1,672,306 -0.08%
Ratio Analysis
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 7.16% 6.19% 10.56% 9.17% 0.00% -
ROE 9.15% 4.92% 10.11% 10.54% 0.00% -
Per Share
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 175.02 142.28 166.69 191.92 264.55 0.43%
EPS 12.40 8.80 17.60 17.60 -24.80 -
DPS 0.00 0.00 4.00 0.00 0.00 -
NAPS 1.37 1.79 1.74 1.67 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 2,077,324
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 72.80 76.14 79.10 89.69 101.47 0.34%
EPS 5.21 4.71 8.35 8.22 -9.51 -
DPS 0.00 0.00 1.90 0.00 0.00 -
NAPS 0.5698 0.958 0.8257 0.7804 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/02 31/12/01 26/12/00 - - -
Price 1.44 2.31 2.43 0.00 0.00 -
P/RPS 0.82 1.62 1.46 0.00 0.00 -100.00%
P/EPS 11.49 26.25 13.81 0.00 0.00 -100.00%
EY 8.71 3.81 7.24 0.00 0.00 -100.00%
DY 0.00 0.00 1.65 0.00 0.00 -
P/NAPS 1.05 1.29 1.40 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/02 31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 20/02/03 14/02/02 14/02/01 23/02/00 - -
Price 1.68 2.63 2.65 6.40 0.00 -
P/RPS 0.96 1.85 1.59 3.33 0.00 -100.00%
P/EPS 13.40 29.89 15.06 36.36 0.00 -100.00%
EY 7.46 3.35 6.64 2.75 0.00 -100.00%
DY 0.00 0.00 1.51 0.00 0.00 -
P/NAPS 1.23 1.47 1.52 3.83 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment