[RHBBANK] YoY Annualized Quarter Result on 31-Mar-2003 [#3]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
30-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Mar-2003 [#3]
Profit Trend
QoQ- -9.8%
YoY- 12.77%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/09/06 30/09/05 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 6,187,532 5,285,270 4,354,405 3,291,318 3,253,969 3,468,469 3,833,849 6.58%
PBT 1,161,010 802,904 570,690 419,745 433,954 719,517 801,066 5.06%
Tax -297,466 -225,161 -245,017 -214,658 -252,090 -405,690 -391,592 -3.59%
NP 863,544 577,742 325,673 205,086 181,864 313,826 409,474 10.45%
-
NP to SH 719,666 419,424 325,673 205,086 181,864 313,826 409,474 7.80%
-
Tax Rate 25.62% 28.04% 42.93% 51.14% 58.09% 56.38% 48.88% -
Total Cost 5,323,988 4,707,528 4,028,732 3,086,232 3,072,105 3,154,642 3,424,374 6.05%
-
Net Worth 6,156,051 4,782,161 3,226,353 2,554,983 4,331,234 3,731,992 3,534,156 7.67%
Dividend
30/09/07 30/09/06 30/09/05 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 128,972 48,488 85,063 - - - - -
Div Payout % 17.92% 11.56% 26.12% - - - - -
Equity
30/09/07 30/09/06 30/09/05 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 6,156,051 4,782,161 3,226,353 2,554,983 4,331,234 3,731,992 3,534,156 7.67%
NOSH 1,934,587 1,818,312 1,822,798 1,824,988 2,392,947 2,120,450 2,031,124 -0.64%
Ratio Analysis
30/09/07 30/09/06 30/09/05 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 13.96% 10.93% 7.48% 6.23% 5.59% 9.05% 10.68% -
ROE 11.69% 8.77% 10.09% 8.03% 4.20% 8.41% 11.59% -
Per Share
30/09/07 30/09/06 30/09/05 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 319.84 290.67 238.89 180.35 135.98 163.57 188.76 7.28%
EPS 37.20 23.07 17.87 11.20 7.60 14.80 20.16 8.50%
DPS 6.67 2.67 4.67 0.00 0.00 0.00 0.00 -
NAPS 3.1821 2.63 1.77 1.40 1.81 1.76 1.74 8.37%
Adjusted Per Share Value based on latest NOSH - 1,857,363
30/09/07 30/09/06 30/09/05 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 141.92 121.22 99.87 75.49 74.63 79.55 87.93 6.58%
EPS 16.51 9.62 7.47 4.70 4.17 7.20 9.39 7.81%
DPS 2.96 1.11 1.95 0.00 0.00 0.00 0.00 -
NAPS 1.4119 1.0968 0.74 0.586 0.9934 0.856 0.8106 7.67%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 28/09/07 29/09/06 30/09/05 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 6.00 2.84 2.47 1.36 2.40 1.98 6.10 -
P/RPS 1.88 0.98 1.03 0.75 1.76 1.21 3.23 -6.95%
P/EPS 16.13 12.31 13.82 12.10 31.58 13.38 30.26 -8.04%
EY 6.20 8.12 7.23 8.26 3.17 7.47 3.30 8.76%
DY 1.11 0.94 1.89 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 1.08 1.40 0.97 1.33 1.13 3.51 -7.91%
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 19/11/07 21/11/06 21/11/05 30/05/03 16/05/02 16/05/01 12/05/00 -
Price 5.75 3.34 2.39 1.69 2.49 1.83 5.15 -
P/RPS 1.80 1.15 1.00 0.94 1.83 1.12 2.73 -5.39%
P/EPS 15.46 14.48 13.38 15.04 32.76 12.36 25.55 -6.47%
EY 6.47 6.91 7.48 6.65 3.05 8.09 3.91 6.94%
DY 1.16 0.80 1.95 0.00 0.00 0.00 0.00 -
P/NAPS 1.81 1.27 1.35 1.21 1.38 1.04 2.96 -6.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment