[RHBBANK] YoY TTM Result on 31-Mar-2003 [#3]

Stock
[RHBBANK] RHB BANK BERHAD
Announcement Date
30-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
31-Mar-2003 [#3]
Profit Trend
QoQ- 10.84%
YoY- 36.1%
Quarter Report
Latest QR
Upcoming QR
RHBBANK's Result
RHBBANK's Financial Summary
View:
Show?
TTM Result
30/09/07 30/09/06 30/09/05 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 6,183,486 5,126,401 4,263,166 3,266,199 3,276,499 3,416,798 3,704,349 7.06%
PBT 1,098,429 752,809 528,312 368,475 407,355 729,945 655,355 7.12%
Tax -288,181 -286,232 -190,014 -190,680 -276,724 -407,966 -348,249 -2.49%
NP 810,248 466,577 338,298 177,795 130,631 321,979 307,106 13.80%
-
NP to SH 663,492 386,091 338,298 177,795 130,631 321,979 276,564 12.36%
-
Tax Rate 26.24% 38.02% 35.97% 51.75% 67.93% 55.89% 53.14% -
Total Cost 5,373,238 4,659,824 3,924,868 3,088,404 3,145,868 3,094,819 3,397,243 6.30%
-
Net Worth 6,876,577 4,806,137 3,257,252 2,600,308 4,696,253 4,079,144 3,518,709 9.33%
Dividend
30/09/07 30/09/06 30/09/05 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div 200,306 - 127,522 55,196 91,803 192,485 75,482 13.88%
Div Payout % 30.19% - 37.70% 31.05% 70.28% 59.78% 27.29% -
Equity
30/09/07 30/09/06 30/09/05 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 6,876,577 4,806,137 3,257,252 2,600,308 4,696,253 4,079,144 3,518,709 9.33%
NOSH 2,161,018 1,827,428 1,840,255 1,857,363 2,594,615 2,317,695 2,022,246 0.88%
Ratio Analysis
30/09/07 30/09/06 30/09/05 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 13.10% 9.10% 7.94% 5.44% 3.99% 9.42% 8.29% -
ROE 9.65% 8.03% 10.39% 6.84% 2.78% 7.89% 7.86% -
Per Share
30/09/07 30/09/06 30/09/05 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 286.14 280.53 231.66 175.85 126.28 147.42 183.18 6.12%
EPS 30.70 21.13 18.38 9.57 5.03 13.89 13.68 11.37%
DPS 9.27 0.00 7.00 2.97 3.54 8.31 3.73 12.89%
NAPS 3.1821 2.63 1.77 1.40 1.81 1.76 1.74 8.37%
Adjusted Per Share Value based on latest NOSH - 1,857,363
30/09/07 30/09/06 30/09/05 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 141.84 117.59 97.79 74.92 75.16 78.38 84.97 7.06%
EPS 15.22 8.86 7.76 4.08 3.00 7.39 6.34 12.37%
DPS 4.59 0.00 2.93 1.27 2.11 4.42 1.73 13.88%
NAPS 1.5774 1.1025 0.7472 0.5965 1.0772 0.9357 0.8071 9.34%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 28/09/07 29/09/06 30/09/05 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 6.00 2.84 2.47 1.36 2.40 1.98 6.10 -
P/RPS 2.10 1.01 1.07 0.77 1.90 1.34 3.33 -5.95%
P/EPS 19.54 13.44 13.44 14.21 47.67 14.25 44.60 -10.41%
EY 5.12 7.44 7.44 7.04 2.10 7.02 2.24 11.64%
DY 1.54 0.00 2.83 2.19 1.47 4.19 0.61 13.13%
P/NAPS 1.89 1.08 1.40 0.97 1.33 1.13 3.51 -7.91%
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 19/11/07 21/11/06 21/11/05 30/05/03 16/05/02 16/05/01 - -
Price 5.75 3.34 2.39 1.69 2.49 1.83 0.00 -
P/RPS 2.01 1.19 1.03 0.96 1.97 1.24 0.00 -
P/EPS 18.73 15.81 13.00 17.65 49.46 13.17 0.00 -
EY 5.34 6.33 7.69 5.66 2.02 7.59 0.00 -
DY 1.61 0.00 2.93 1.76 1.42 4.54 0.00 -
P/NAPS 1.81 1.27 1.35 1.21 1.38 1.04 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment