[MAA] YoY Annualized Quarter Result on 30-Jun-2018 [#2]

Stock
[MAA] MAA GROUP BERHAD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 45.42%
YoY- -146.15%
Quarter Report
Latest QR
Upcoming QR
MAA's Result
MAA's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/22 31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 280,524 253,807 184,312 159,982 66,216 573,970 580,444 -9.22%
PBT 20,812 23,825 2,496 -21,652 62,754 571,784 5,436 19.57%
Tax -6,372 -11,684 -5,746 -5,944 -2,034 -7,460 -3,318 9.07%
NP 14,440 12,140 -3,250 -27,596 60,720 564,324 2,118 29.12%
-
NP to SH 22,900 19,171 -3,320 -27,576 59,750 563,420 1,156 48.83%
-
Tax Rate 30.62% 49.04% 230.21% - 3.24% 1.30% 61.04% -
Total Cost 266,084 241,666 187,562 187,578 5,496 9,646 578,326 -9.82%
-
Net Worth 390,323 543,287 533,360 530,624 560,711 681,603 390,150 0.00%
Dividend
31/12/22 31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - 16,411 328 2,223 173 -
Div Payout % - - - 0.00% 0.55% 0.39% 15.00% -
Equity
31/12/22 31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 390,323 543,287 533,360 530,624 560,711 681,603 390,150 0.00%
NOSH 273,518 273,518 273,518 273,518 273,518 292,533 288,999 -0.73%
Ratio Analysis
31/12/22 31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 5.15% 4.78% -1.76% -17.25% 91.70% 98.32% 0.36% -
ROE 5.87% 3.53% -0.62% -5.20% 10.66% 82.66% 0.30% -
Per Share
31/12/22 31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 106.37 96.24 67.39 58.49 24.21 196.21 200.85 -8.11%
EPS 8.68 7.27 -1.22 -10.08 21.84 192.58 0.40 50.64%
DPS 0.00 0.00 0.00 6.00 0.12 0.76 0.06 -
NAPS 1.48 2.06 1.95 1.94 2.05 2.33 1.35 1.23%
Adjusted Per Share Value based on latest NOSH - 273,518
31/12/22 31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 106.37 96.24 69.89 60.66 25.11 217.63 220.09 -9.22%
EPS 8.68 7.27 -1.26 -10.46 22.66 213.63 0.44 48.74%
DPS 0.00 0.00 0.00 6.22 0.12 0.84 0.07 -
NAPS 1.48 2.06 2.0224 2.012 2.1261 2.5845 1.4793 0.00%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/12/22 31/12/21 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.385 0.58 0.965 0.65 0.855 1.17 0.77 -
P/RPS 0.36 0.60 1.43 1.11 3.53 0.60 0.38 -0.71%
P/EPS 4.43 7.98 -79.50 -6.45 3.91 0.61 192.50 -39.48%
EY 22.55 12.53 -1.26 -15.51 25.55 164.62 0.52 65.19%
DY 0.00 0.00 0.00 9.23 0.14 0.65 0.08 -
P/NAPS 0.26 0.28 0.49 0.34 0.42 0.50 0.57 -9.92%
Price Multiplier on Announcement Date
31/12/22 31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 23/02/23 25/02/22 29/08/19 29/08/18 23/08/17 25/08/16 28/08/15 -
Price 0.38 0.60 0.84 0.595 0.835 0.935 0.715 -
P/RPS 0.36 0.62 1.25 1.02 3.45 0.48 0.36 0.00%
P/EPS 4.38 8.25 -69.20 -5.90 3.82 0.49 178.75 -38.97%
EY 22.85 12.12 -1.45 -16.94 26.16 205.99 0.56 63.86%
DY 0.00 0.00 0.00 10.08 0.14 0.81 0.08 -
P/NAPS 0.26 0.29 0.43 0.31 0.41 0.40 0.53 -9.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment