[MAA] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[MAA] MAA GROUP BERHAD
Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -9.17%
YoY- -146.15%
Quarter Report
Latest QR
Upcoming QR
MAA's Result
MAA's Financial Summary
View:
Show?
Cumulative Result
31/12/22 31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 140,262 232,657 92,156 79,991 33,108 286,985 290,222 -9.22%
PBT 10,406 21,840 1,248 -10,826 31,377 285,892 2,718 19.57%
Tax -3,186 -10,711 -2,873 -2,972 -1,017 -3,730 -1,659 9.07%
NP 7,220 11,129 -1,625 -13,798 30,360 282,162 1,059 29.12%
-
NP to SH 11,450 17,574 -1,660 -13,788 29,875 281,710 578 48.83%
-
Tax Rate 30.62% 49.04% 230.21% - 3.24% 1.30% 61.04% -
Total Cost 133,042 221,528 93,781 93,789 2,748 4,823 289,163 -9.82%
-
Net Worth 390,323 543,287 533,360 530,624 560,711 681,603 390,150 0.00%
Dividend
31/12/22 31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - 8,205 164 1,111 86 -
Div Payout % - - - 0.00% 0.55% 0.39% 15.00% -
Equity
31/12/22 31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 390,323 543,287 533,360 530,624 560,711 681,603 390,150 0.00%
NOSH 273,518 273,518 273,518 273,518 273,518 292,533 288,999 -0.73%
Ratio Analysis
31/12/22 31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin 5.15% 4.78% -1.76% -17.25% 91.70% 98.32% 0.36% -
ROE 2.93% 3.23% -0.31% -2.60% 5.33% 41.33% 0.15% -
Per Share
31/12/22 31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 53.18 88.22 33.69 29.25 12.10 98.10 100.42 -8.11%
EPS 4.34 6.66 -0.61 -5.04 10.92 96.29 0.20 50.64%
DPS 0.00 0.00 0.00 3.00 0.06 0.38 0.03 -
NAPS 1.48 2.06 1.95 1.94 2.05 2.33 1.35 1.23%
Adjusted Per Share Value based on latest NOSH - 273,518
31/12/22 31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 53.22 88.27 34.97 30.35 12.56 108.89 110.11 -9.22%
EPS 4.34 6.67 -0.63 -5.23 11.34 106.89 0.22 48.74%
DPS 0.00 0.00 0.00 3.11 0.06 0.42 0.03 -
NAPS 1.4809 2.0613 2.0237 2.0133 2.1274 2.5861 1.4803 0.00%
Price Multiplier on Financial Quarter End Date
31/12/22 31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/12/22 31/12/21 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.385 0.58 0.965 0.65 0.855 1.17 0.77 -
P/RPS 0.72 0.66 2.86 2.22 7.06 1.19 0.77 -0.89%
P/EPS 8.87 8.70 -159.00 -12.89 7.83 1.21 385.00 -39.47%
EY 11.28 11.49 -0.63 -7.76 12.77 82.31 0.26 65.20%
DY 0.00 0.00 0.00 4.62 0.07 0.32 0.04 -
P/NAPS 0.26 0.28 0.49 0.34 0.42 0.50 0.57 -9.92%
Price Multiplier on Announcement Date
31/12/22 31/12/21 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 23/02/23 25/02/22 29/08/19 29/08/18 23/08/17 25/08/16 28/08/15 -
Price 0.38 0.60 0.84 0.595 0.835 0.935 0.715 -
P/RPS 0.71 0.68 2.49 2.03 6.90 0.95 0.71 0.00%
P/EPS 8.75 9.00 -138.41 -11.80 7.64 0.97 357.50 -38.98%
EY 11.43 11.11 -0.72 -8.47 13.08 102.99 0.28 63.87%
DY 0.00 0.00 0.00 5.04 0.07 0.41 0.04 -
P/NAPS 0.26 0.29 0.43 0.31 0.41 0.40 0.53 -9.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment