[IGB] QoQ Quarter Result on 31-Mar-2008 [#1]

Stock
[IGB] IGB CORPORATION BHD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- 90.94%
YoY- 10.01%
Quarter Report
Latest QR
Upcoming QR
IGB's Result
IGB's Financial Summary
View:
Show?
Quarter Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 171,129 143,933 211,155 162,007 193,241 192,516 146,516 10.85%
PBT 58,110 44,312 57,193 48,747 43,565 57,426 55,585 2.99%
Tax -8,472 -9,068 -8,812 -9,142 -23,538 -12,950 -8,706 -1.79%
NP 49,638 35,244 48,381 39,605 20,027 44,476 46,879 3.86%
-
NP to SH 44,198 31,113 42,948 36,701 19,221 40,905 43,363 1.27%
-
Tax Rate 14.58% 20.46% 15.41% 18.75% 54.03% 22.55% 15.66% -
Total Cost 121,491 108,689 162,774 122,402 173,214 148,040 99,637 14.06%
-
Net Worth 2,666,118 2,655,865 2,653,920 2,657,714 2,640,131 2,569,336 2,552,959 2.92%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div - - 36,896 - 37,250 - - -
Div Payout % - - 85.91% - 193.80% - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 2,666,118 2,655,865 2,653,920 2,657,714 2,640,131 2,569,336 2,552,959 2.92%
NOSH 1,483,154 1,481,571 1,475,876 1,479,879 1,490,000 1,476,714 1,474,931 0.36%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 29.01% 24.49% 22.91% 24.45% 10.36% 23.10% 32.00% -
ROE 1.66% 1.17% 1.62% 1.38% 0.73% 1.59% 1.70% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 11.54 9.71 14.31 10.95 12.97 13.04 9.93 10.48%
EPS 2.98 2.10 2.91 2.48 1.29 2.77 2.94 0.90%
DPS 0.00 0.00 2.50 0.00 2.50 0.00 0.00 -
NAPS 1.7976 1.7926 1.7982 1.7959 1.7719 1.7399 1.7309 2.54%
Adjusted Per Share Value based on latest NOSH - 1,479,879
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 12.48 10.50 15.40 11.81 14.09 14.04 10.68 10.88%
EPS 3.22 2.27 3.13 2.68 1.40 2.98 3.16 1.25%
DPS 0.00 0.00 2.69 0.00 2.72 0.00 0.00 -
NAPS 1.9442 1.9367 1.9353 1.938 1.9252 1.8736 1.8616 2.92%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 1.37 1.37 1.43 1.55 2.24 2.74 2.68 -
P/RPS 11.87 14.10 10.00 14.16 17.27 21.02 26.98 -42.01%
P/EPS 45.97 65.24 49.14 62.50 173.64 98.92 91.16 -36.51%
EY 2.18 1.53 2.03 1.60 0.58 1.01 1.10 57.44%
DY 0.00 0.00 1.75 0.00 1.12 0.00 0.00 -
P/NAPS 0.76 0.76 0.80 0.86 1.26 1.57 1.55 -37.68%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 25/02/09 26/11/08 27/08/08 28/05/08 28/02/08 29/11/07 30/08/07 -
Price 1.44 1.20 1.29 1.73 1.99 2.38 2.43 -
P/RPS 12.48 12.35 9.02 15.80 15.34 18.26 24.46 -36.01%
P/EPS 48.32 57.14 44.33 69.76 154.26 85.92 82.65 -29.96%
EY 2.07 1.75 2.26 1.43 0.65 1.16 1.21 42.80%
DY 0.00 0.00 1.94 0.00 1.26 0.00 0.00 -
P/NAPS 0.80 0.67 0.72 0.96 1.12 1.37 1.40 -31.02%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment