[LANDMRK] YoY Annualized Quarter Result on 30-Jun-2013 [#2]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -24.93%
YoY- -331.09%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 78,546 61,792 58,596 44,630 49,184 41,840 38,252 12.72%
PBT -25,798 -10,418 -8,778 -13,228 7,862 -10,508 -3,332 40.60%
Tax -1,506 -202 -2,086 -434 -1,950 -212 -372 26.21%
NP -27,304 -10,620 -10,864 -13,662 5,912 -10,720 -3,704 39.46%
-
NP to SH -27,304 -10,620 -10,864 -13,662 5,912 -10,720 -3,714 39.40%
-
Tax Rate - - - - 24.80% - - -
Total Cost 105,850 72,412 69,460 58,292 43,272 52,560 41,956 16.65%
-
Net Worth 1,759,377 1,776,436 1,769,005 1,775,097 1,797,829 1,697,599 1,685,584 0.71%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 1,759,377 1,776,436 1,769,005 1,775,097 1,797,829 1,697,599 1,685,584 0.71%
NOSH 480,704 482,727 480,707 481,056 484,590 482,272 476,153 0.15%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -34.76% -17.19% -18.54% -30.61% 12.02% -25.62% -9.68% -
ROE -1.55% -0.60% -0.61% -0.77% 0.33% -0.63% -0.22% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 16.34 12.80 12.19 9.28 10.15 8.68 8.03 12.55%
EPS -5.68 -2.20 -2.26 -2.84 1.22 -2.22 -0.78 39.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.66 3.68 3.68 3.69 3.71 3.52 3.54 0.55%
Adjusted Per Share Value based on latest NOSH - 481,999
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 11.70 9.20 8.73 6.65 7.32 6.23 5.70 12.72%
EPS -4.07 -1.58 -1.62 -2.03 0.88 -1.60 -0.55 39.55%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.62 2.6454 2.6344 2.6434 2.6773 2.528 2.5101 0.71%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.775 1.15 1.10 1.11 0.90 1.44 1.13 -
P/RPS 4.74 8.98 9.02 11.96 8.87 16.60 14.07 -16.57%
P/EPS -13.64 -52.27 -48.67 -39.08 73.77 -64.78 -144.87 -32.52%
EY -7.33 -1.91 -2.05 -2.56 1.36 -1.54 -0.69 48.21%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.31 0.30 0.30 0.24 0.41 0.32 -6.77%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/08/16 12/08/15 25/08/14 30/08/13 29/08/12 24/08/11 25/08/10 -
Price 0.84 1.03 1.45 1.13 0.96 1.19 1.24 -
P/RPS 5.14 8.05 11.90 12.18 9.46 13.72 15.44 -16.73%
P/EPS -14.79 -46.82 -64.16 -39.79 78.69 -53.54 -158.97 -32.66%
EY -6.76 -2.14 -1.56 -2.51 1.27 -1.87 -0.63 48.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.28 0.39 0.31 0.26 0.34 0.35 -6.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment