[LANDMRK] YoY Cumulative Quarter Result on 30-Jun-2013 [#2]

Stock
[LANDMRK] LANDMARKS BHD
Announcement Date
30-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Jun-2013 [#2]
Profit Trend
QoQ- -149.85%
YoY- -331.09%
Quarter Report
Latest QR
Upcoming QR
LANDMRK's Result
LANDMRK's Financial Summary
View:
Show?
Cumulative Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 39,273 30,896 29,298 22,315 24,592 20,920 19,126 12.72%
PBT -12,899 -5,209 -4,389 -6,614 3,931 -5,254 -1,666 40.60%
Tax -753 -101 -1,043 -217 -975 -106 -186 26.21%
NP -13,652 -5,310 -5,432 -6,831 2,956 -5,360 -1,852 39.46%
-
NP to SH -13,652 -5,310 -5,432 -6,831 2,956 -5,360 -1,857 39.40%
-
Tax Rate - - - - 24.80% - - -
Total Cost 52,925 36,206 34,730 29,146 21,636 26,280 20,978 16.65%
-
Net Worth 1,759,377 1,776,436 1,769,005 1,775,097 1,797,829 1,697,599 1,685,584 0.71%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 1,759,377 1,776,436 1,769,005 1,775,097 1,797,829 1,697,599 1,685,584 0.71%
NOSH 480,704 482,727 480,707 481,056 484,590 482,272 476,153 0.15%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -34.76% -17.19% -18.54% -30.61% 12.02% -25.62% -9.68% -
ROE -0.78% -0.30% -0.31% -0.38% 0.16% -0.32% -0.11% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 8.17 6.40 6.09 4.64 5.07 4.34 4.02 12.53%
EPS -2.84 -1.10 -1.13 -1.42 0.61 -1.11 -0.39 39.18%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.66 3.68 3.68 3.69 3.71 3.52 3.54 0.55%
Adjusted Per Share Value based on latest NOSH - 481,999
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 5.85 4.60 4.36 3.32 3.66 3.12 2.85 12.72%
EPS -2.03 -0.79 -0.81 -1.02 0.44 -0.80 -0.28 39.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.62 2.6454 2.6344 2.6434 2.6773 2.528 2.5101 0.71%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.775 1.15 1.10 1.11 0.90 1.44 1.13 -
P/RPS 9.49 17.97 18.05 23.93 17.73 33.20 28.13 -16.55%
P/EPS -27.29 -104.55 -97.35 -78.17 147.54 -129.57 -289.74 -32.52%
EY -3.66 -0.96 -1.03 -1.28 0.68 -0.77 -0.35 47.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.31 0.30 0.30 0.24 0.41 0.32 -6.77%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/08/16 12/08/15 25/08/14 30/08/13 29/08/12 24/08/11 25/08/10 -
Price 0.84 1.03 1.45 1.13 0.96 1.19 1.24 -
P/RPS 10.28 16.09 23.79 24.36 18.92 27.43 30.87 -16.73%
P/EPS -29.58 -93.64 -128.32 -79.58 157.38 -107.07 -317.95 -32.66%
EY -3.38 -1.07 -0.78 -1.26 0.64 -0.93 -0.31 48.85%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.23 0.28 0.39 0.31 0.26 0.34 0.35 -6.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment