[PARAMON] YoY Annualized Quarter Result on 31-Mar-2000 [#1]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 22.35%
YoY- 44.89%
View:
Show?
Annualized Quarter Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 187,580 222,684 138,732 92,368 180,192 -0.04%
PBT 12,088 32,640 34,128 29,952 15,860 0.28%
Tax -7,180 -10,600 -12,424 -8,132 -800 -2.25%
NP 4,908 22,040 21,704 21,820 15,060 1.17%
-
NP to SH 4,908 22,040 21,704 21,820 15,060 1.17%
-
Tax Rate 59.40% 32.48% 36.40% 27.15% 5.04% -
Total Cost 182,672 200,644 117,028 70,548 165,132 -0.10%
-
Net Worth 280,891 274,998 253,812 236,914 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 280,891 274,998 253,812 236,914 0 -100.00%
NOSH 101,404 100,364 99,926 99,543 98,046 -0.03%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 2.62% 9.90% 15.64% 23.62% 8.36% -
ROE 1.75% 8.01% 8.55% 9.21% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 184.98 221.88 138.83 92.79 183.78 -0.00%
EPS 4.84 21.96 21.72 21.92 15.36 1.20%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.77 2.74 2.54 2.38 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 99,543
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 30.12 35.76 22.28 14.83 28.93 -0.04%
EPS 0.79 3.54 3.49 3.50 2.42 1.17%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.451 0.4416 0.4076 0.3804 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.46 0.61 0.32 0.69 0.00 -
P/RPS 0.25 0.27 0.23 0.74 0.00 -100.00%
P/EPS 9.50 2.78 1.47 3.15 0.00 -100.00%
EY 10.52 36.00 67.88 31.77 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.22 0.13 0.29 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 27/05/03 22/05/02 23/05/01 30/05/00 - -
Price 0.50 0.64 0.41 0.63 0.00 -
P/RPS 0.27 0.29 0.30 0.68 0.00 -100.00%
P/EPS 10.33 2.91 1.89 2.87 0.00 -100.00%
EY 9.68 34.31 52.98 34.79 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.18 0.23 0.16 0.26 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment