[PARAMON] QoQ TTM Result on 31-Mar-2000 [#1]

Announcement Date
30-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 9.48%
YoY--%
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 134,410 128,867 127,988 120,811 142,767 113,541 74,398 -0.59%
PBT 30,044 29,525 24,648 22,343 18,820 11,151 7,652 -1.37%
Tax -10,798 -7,550 -4,697 -2,819 -986 -810 -847 -2.54%
NP 19,246 21,975 19,951 19,524 17,834 10,341 6,805 -1.04%
-
NP to SH 19,246 21,975 19,951 19,524 17,834 10,341 6,805 -1.04%
-
Tax Rate 35.94% 25.57% 19.06% 12.62% 5.24% 7.26% 11.07% -
Total Cost 115,164 106,892 108,037 101,287 124,933 103,200 67,593 -0.53%
-
Net Worth 247,688 246,556 241,095 236,914 229,417 225,555 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div 4,744 4,430 4,430 4,430 4,430 - - -100.00%
Div Payout % 24.65% 20.16% 22.21% 22.69% 24.84% - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 247,688 246,556 241,095 236,914 229,417 225,555 0 -100.00%
NOSH 99,874 99,820 99,626 99,543 98,462 98,495 98,064 -0.01%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 14.32% 17.05% 15.59% 16.16% 12.49% 9.11% 9.15% -
ROE 7.77% 8.91% 8.28% 8.24% 7.77% 4.58% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 134.58 129.10 128.47 121.36 145.00 115.27 75.87 -0.57%
EPS 19.27 22.01 20.03 19.61 18.11 10.50 6.94 -1.03%
DPS 4.75 4.50 4.50 4.50 4.50 0.00 0.00 -100.00%
NAPS 2.48 2.47 2.42 2.38 2.33 2.29 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 99,543
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 21.57 20.68 20.54 19.39 22.91 18.22 11.94 -0.59%
EPS 3.09 3.53 3.20 3.13 2.86 1.66 1.09 -1.05%
DPS 0.76 0.71 0.71 0.71 0.71 0.00 0.00 -100.00%
NAPS 0.3974 0.3956 0.3869 0.3802 0.3681 0.3619 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.39 0.46 0.54 0.69 0.00 0.00 0.00 -
P/RPS 0.29 0.36 0.42 0.57 0.00 0.00 0.00 -100.00%
P/EPS 2.02 2.09 2.70 3.52 0.00 0.00 0.00 -100.00%
EY 49.41 47.86 37.08 28.43 0.00 0.00 0.00 -100.00%
DY 12.18 9.78 8.33 6.52 0.00 0.00 0.00 -100.00%
P/NAPS 0.16 0.19 0.22 0.29 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 23/02/01 22/11/00 23/08/00 - - - - -
Price 0.34 0.42 0.54 0.00 0.00 0.00 0.00 -
P/RPS 0.25 0.33 0.42 0.00 0.00 0.00 0.00 -100.00%
P/EPS 1.76 1.91 2.70 0.00 0.00 0.00 0.00 -100.00%
EY 56.68 52.42 37.08 0.00 0.00 0.00 0.00 -100.00%
DY 13.97 10.71 8.33 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.14 0.17 0.22 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment