[PARAMON] YoY Annualized Quarter Result on 31-Mar-2020 [#1]

Stock
[PARAMON] PARAMOUNT CORPORATION BHD
Announcement Date
29-May-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
31-Mar-2020 [#1]
Profit Trend
QoQ- 1695.13%
YoY- 7474.27%
Quarter Report
Latest QR
Upcoming QR
PARAMON's Result
PARAMON's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 778,220 672,388 607,236 488,456 765,776 648,984 576,408 5.12%
PBT 93,364 58,436 43,284 17,052 76,764 72,004 69,976 4.92%
Tax -29,388 -15,560 -16,072 1,877,412 -28,744 -19,296 -22,120 4.84%
NP 63,976 42,876 27,212 1,894,464 48,020 52,708 47,856 4.95%
-
NP to SH 46,336 20,096 9,188 1,867,816 24,660 27,852 27,936 8.79%
-
Tax Rate 31.48% 26.63% 37.13% -11,009.92% 37.44% 26.80% 31.61% -
Total Cost 714,244 629,512 580,024 -1,406,008 717,756 596,276 528,552 5.14%
-
Net Worth 1,399,934 1,438,650 1,430,348 1,590,194 1,066,031 1,008,721 846,122 8.74%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 1,399,934 1,438,650 1,430,348 1,590,194 1,066,031 1,008,721 846,122 8.74%
NOSH 622,726 620,819 619,198 614,443 428,124 428,271 424,295 6.60%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 8.22% 6.38% 4.48% 387.85% 6.27% 8.12% 8.30% -
ROE 3.31% 1.40% 0.64% 117.46% 2.31% 2.76% 3.30% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 125.08 108.43 98.07 80.17 178.87 152.48 136.25 -1.41%
EPS 7.44 3.24 1.48 306.56 5.76 6.56 6.60 2.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.25 2.32 2.31 2.61 2.49 2.37 2.00 1.98%
Adjusted Per Share Value based on latest NOSH - 614,443
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 124.96 107.97 97.51 78.43 122.96 104.21 92.56 5.12%
EPS 7.44 3.23 1.48 299.92 3.96 4.47 4.49 8.77%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.2479 2.3101 2.2967 2.5534 1.7118 1.6197 1.3586 8.75%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.755 0.745 0.835 0.69 2.02 1.98 1.74 -
P/RPS 0.60 0.69 0.85 0.86 1.13 1.30 1.28 -11.85%
P/EPS 10.14 22.99 56.27 0.23 35.07 30.26 26.35 -14.70%
EY 9.86 4.35 1.78 444.30 2.85 3.30 3.79 17.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.32 0.36 0.26 0.81 0.84 0.87 -14.48%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/05/23 27/05/22 27/05/21 29/05/20 23/05/19 23/05/18 17/05/17 -
Price 0.795 0.745 0.825 0.84 2.08 1.99 1.89 -
P/RPS 0.64 0.69 0.84 1.05 1.16 1.31 1.39 -12.12%
P/EPS 10.68 22.99 55.60 0.27 36.11 30.41 28.62 -15.14%
EY 9.37 4.35 1.80 364.96 2.77 3.29 3.49 17.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.35 0.32 0.36 0.32 0.84 0.84 0.95 -15.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment