[BURSA] YoY Cumulative Quarter Result on 30-Sep-2017 [#3]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
25-Oct-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Sep-2017 [#3]
Profit Trend
QoQ- 44.42%
YoY- 16.95%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Revenue 568,272 373,159 421,088 415,629 383,047 382,945 375,276 7.15%
PBT 367,481 192,469 236,514 231,257 201,632 208,224 202,346 10.44%
Tax -94,588 -48,468 -59,538 -58,323 -51,361 -54,397 -52,884 10.16%
NP 272,893 144,001 176,976 172,934 150,271 153,827 149,462 10.54%
-
NP to SH 272,893 140,298 172,187 167,770 143,454 148,010 145,087 11.09%
-
Tax Rate 25.74% 25.18% 25.17% 25.22% 25.47% 26.12% 26.14% -
Total Cost 295,379 229,158 244,112 242,695 232,776 229,118 225,814 4.57%
-
Net Worth 792,779 735,625 791,181 784,564 781,503 758,751 672,094 2.78%
Dividend
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Net Worth 792,779 735,625 791,181 784,564 781,503 758,751 672,094 2.78%
NOSH 809,026 808,503 807,474 537,500 535,276 534,332 533,408 7.18%
Ratio Analysis
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
NP Margin 48.02% 38.59% 42.03% 41.61% 39.23% 40.17% 39.83% -
ROE 34.42% 19.07% 21.76% 21.38% 18.36% 19.51% 21.59% -
Per Share
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 70.25 46.16 52.16 77.34 71.56 71.67 70.35 -0.02%
EPS 33.70 17.40 21.30 31.30 26.80 27.70 27.20 3.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.98 0.91 0.98 1.46 1.46 1.42 1.26 -4.09%
Adjusted Per Share Value based on latest NOSH - 537,500
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
RPS 70.22 46.11 52.03 51.36 47.33 47.32 46.37 7.15%
EPS 33.72 17.34 21.28 20.73 17.73 18.29 17.93 11.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9796 0.909 0.9776 0.9694 0.9657 0.9375 0.8305 2.78%
Price Multiplier on Financial Quarter End Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 30/09/14 -
Price 8.48 6.10 7.82 10.00 8.82 8.05 8.06 -
P/RPS 12.07 13.21 14.99 12.93 12.33 11.23 11.46 0.86%
P/EPS 25.14 35.15 36.67 32.03 32.91 29.06 29.63 -2.69%
EY 3.98 2.85 2.73 3.12 3.04 3.44 3.37 2.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.65 6.70 7.98 6.85 6.04 5.67 6.40 5.14%
Price Multiplier on Announcement Date
30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 30/09/14 CAGR
Date 27/10/20 29/10/19 29/10/18 25/10/17 24/10/16 23/10/15 20/10/14 -
Price 8.52 6.06 7.55 10.02 8.80 8.39 7.90 -
P/RPS 12.13 13.13 14.48 12.96 12.30 11.71 11.23 1.29%
P/EPS 25.26 34.92 35.40 32.09 32.84 30.29 29.04 -2.29%
EY 3.96 2.86 2.82 3.12 3.05 3.30 3.44 2.37%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.69 6.66 7.70 6.86 6.03 5.91 6.27 5.58%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment