[BURSA] YoY Annualized Quarter Result on 31-Mar-2013 [#1]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
18-Apr-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- 1.46%
YoY- -5.94%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 535,732 508,376 492,668 441,740 439,456 464,432 352,436 7.22%
PBT 282,372 267,400 251,712 222,176 230,792 232,784 158,268 10.12%
Tax -72,024 -70,764 -64,128 -60,632 -62,604 -65,200 -42,104 9.35%
NP 210,348 196,636 187,584 161,544 168,188 167,584 116,164 10.39%
-
NP to SH 199,744 188,220 180,592 152,800 162,452 161,960 112,204 10.07%
-
Tax Rate 25.51% 26.46% 25.48% 27.29% 27.13% 28.01% 26.60% -
Total Cost 325,384 311,740 305,084 280,196 271,268 296,848 236,272 5.47%
-
Net Worth 757,094 721,866 764,860 907,250 905,367 889,714 867,993 -2.25%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 757,094 721,866 764,860 907,250 905,367 889,714 867,993 -2.25%
NOSH 536,946 534,715 531,152 530,555 529,454 532,763 529,264 0.24%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 39.26% 38.68% 38.08% 36.57% 38.27% 36.08% 32.96% -
ROE 26.38% 26.07% 23.61% 16.84% 17.94% 18.20% 12.93% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 99.77 95.07 92.75 83.26 83.00 87.17 66.59 6.96%
EPS 37.20 35.20 34.00 28.80 30.40 30.40 21.20 9.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.41 1.35 1.44 1.71 1.71 1.67 1.64 -2.48%
Adjusted Per Share Value based on latest NOSH - 530,555
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 66.20 62.82 60.88 54.58 54.30 57.39 43.55 7.22%
EPS 24.68 23.26 22.31 18.88 20.07 20.01 13.86 10.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9355 0.892 0.9451 1.121 1.1187 1.0994 1.0725 -2.24%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 8.90 8.58 7.55 6.95 7.38 8.33 7.86 -
P/RPS 8.92 9.02 8.14 8.35 8.89 9.56 11.80 -4.55%
P/EPS 23.92 24.38 22.21 24.13 24.05 27.40 37.08 -7.03%
EY 4.18 4.10 4.50 4.14 4.16 3.65 2.70 7.54%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.31 6.36 5.24 4.06 4.32 4.99 4.79 4.69%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 25/04/16 22/04/15 17/04/14 18/04/13 19/04/12 19/04/11 20/04/10 -
Price 8.63 8.75 7.60 7.18 6.97 7.93 7.60 -
P/RPS 8.65 9.20 8.19 8.62 8.40 9.10 11.41 -4.50%
P/EPS 23.20 24.86 22.35 24.93 22.72 26.09 35.85 -6.99%
EY 4.31 4.02 4.47 4.01 4.40 3.83 2.79 7.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.12 6.48 5.28 4.20 4.08 4.75 4.63 4.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment