[BURSA] YoY Annualized Quarter Result on 31-Mar-2012 [#1]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
19-Apr-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- 11.15%
YoY- 0.3%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 508,376 492,668 441,740 439,456 464,432 352,436 256,608 12.06%
PBT 267,400 251,712 222,176 230,792 232,784 158,268 87,324 20.49%
Tax -70,764 -64,128 -60,632 -62,604 -65,200 -42,104 -25,324 18.67%
NP 196,636 187,584 161,544 168,188 167,584 116,164 62,000 21.20%
-
NP to SH 188,220 180,592 152,800 162,452 161,960 112,204 62,000 20.32%
-
Tax Rate 26.46% 25.48% 27.29% 27.13% 28.01% 26.60% 29.00% -
Total Cost 311,740 305,084 280,196 271,268 296,848 236,272 194,608 8.16%
-
Net Worth 721,866 764,860 907,250 905,367 889,714 867,993 758,965 -0.83%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 721,866 764,860 907,250 905,367 889,714 867,993 758,965 -0.83%
NOSH 534,715 531,152 530,555 529,454 532,763 529,264 534,482 0.00%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 38.68% 38.08% 36.57% 38.27% 36.08% 32.96% 24.16% -
ROE 26.07% 23.61% 16.84% 17.94% 18.20% 12.93% 8.17% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 95.07 92.75 83.26 83.00 87.17 66.59 48.01 12.05%
EPS 35.20 34.00 28.80 30.40 30.40 21.20 11.60 20.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.35 1.44 1.71 1.71 1.67 1.64 1.42 -0.83%
Adjusted Per Share Value based on latest NOSH - 529,454
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 62.82 60.88 54.58 54.30 57.39 43.55 31.71 12.06%
EPS 23.26 22.31 18.88 20.07 20.01 13.86 7.66 20.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.892 0.9451 1.121 1.1187 1.0994 1.0725 0.9378 -0.83%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 8.58 7.55 6.95 7.38 8.33 7.86 5.15 -
P/RPS 9.02 8.14 8.35 8.89 9.56 11.80 10.73 -2.85%
P/EPS 24.38 22.21 24.13 24.05 27.40 37.08 44.40 -9.50%
EY 4.10 4.50 4.14 4.16 3.65 2.70 2.25 10.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.36 5.24 4.06 4.32 4.99 4.79 3.63 9.79%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 22/04/15 17/04/14 18/04/13 19/04/12 19/04/11 20/04/10 17/04/09 -
Price 8.75 7.60 7.18 6.97 7.93 7.60 6.20 -
P/RPS 9.20 8.19 8.62 8.40 9.10 11.41 12.91 -5.48%
P/EPS 24.86 22.35 24.93 22.72 26.09 35.85 53.45 -11.97%
EY 4.02 4.47 4.01 4.40 3.83 2.79 1.87 13.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.48 5.28 4.20 4.08 4.75 4.63 4.37 6.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment