[BURSA] YoY Annualized Quarter Result on 31-Mar-2010 [#1]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
20-Apr-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
31-Mar-2010 [#1]
Profit Trend
QoQ- -36.82%
YoY- 80.97%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Revenue 441,740 439,456 464,432 352,436 256,608 405,024 544,372 -3.41%
PBT 222,176 230,792 232,784 158,268 87,324 229,224 386,272 -8.79%
Tax -60,632 -62,604 -65,200 -42,104 -25,324 -60,940 -105,672 -8.83%
NP 161,544 168,188 167,584 116,164 62,000 168,284 280,600 -8.78%
-
NP to SH 152,800 162,452 161,960 112,204 62,000 168,284 280,600 -9.62%
-
Tax Rate 27.29% 27.13% 28.01% 26.60% 29.00% 26.59% 27.36% -
Total Cost 280,196 271,268 296,848 236,272 194,608 236,740 263,772 1.01%
-
Net Worth 907,250 905,367 889,714 867,993 758,965 825,643 878,174 0.54%
Dividend
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Net Worth 907,250 905,367 889,714 867,993 758,965 825,643 878,174 0.54%
NOSH 530,555 529,454 532,763 529,264 534,482 525,887 519,629 0.34%
Ratio Analysis
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
NP Margin 36.57% 38.27% 36.08% 32.96% 24.16% 41.55% 51.55% -
ROE 16.84% 17.94% 18.20% 12.93% 8.17% 20.38% 31.95% -
Per Share
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 83.26 83.00 87.17 66.59 48.01 77.02 104.76 -3.75%
EPS 28.80 30.40 30.40 21.20 11.60 32.00 54.00 -9.93%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.71 1.67 1.64 1.42 1.57 1.69 0.19%
Adjusted Per Share Value based on latest NOSH - 529,264
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
RPS 54.58 54.30 57.39 43.55 31.71 50.05 67.26 -3.41%
EPS 18.88 20.07 20.01 13.86 7.66 20.79 34.67 -9.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.121 1.1187 1.0994 1.0725 0.9378 1.0202 1.0851 0.54%
Price Multiplier on Financial Quarter End Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 -
Price 6.95 7.38 8.33 7.86 5.15 9.05 11.10 -
P/RPS 8.35 8.89 9.56 11.80 10.73 11.75 10.60 -3.89%
P/EPS 24.13 24.05 27.40 37.08 44.40 28.28 20.56 2.70%
EY 4.14 4.16 3.65 2.70 2.25 3.54 4.86 -2.63%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.06 4.32 4.99 4.79 3.63 5.76 6.57 -7.70%
Price Multiplier on Announcement Date
31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 CAGR
Date 18/04/13 19/04/12 19/04/11 20/04/10 17/04/09 18/04/08 25/04/07 -
Price 7.18 6.97 7.93 7.60 6.20 8.85 11.50 -
P/RPS 8.62 8.40 9.10 11.41 12.91 11.49 10.98 -3.94%
P/EPS 24.93 22.72 26.09 35.85 53.45 27.66 21.30 2.65%
EY 4.01 4.40 3.83 2.79 1.87 3.62 4.70 -2.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.20 4.08 4.75 4.63 4.37 5.64 6.80 -7.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment