[BURSA] YoY Annualized Quarter Result on 31-Mar-2015 [#1]

Stock
[BURSA] BURSA MALAYSIA BHD
Announcement Date
22-Apr-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -5.05%
YoY- 4.22%
Quarter Report
Latest QR
Upcoming QR
BURSA's Result
BURSA's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Revenue 602,844 570,740 535,732 508,376 492,668 441,740 439,456 5.40%
PBT 350,640 314,916 282,372 267,400 251,712 222,176 230,792 7.21%
Tax -88,012 -79,360 -72,024 -70,764 -64,128 -60,632 -62,604 5.83%
NP 262,628 235,556 210,348 196,636 187,584 161,544 168,188 7.70%
-
NP to SH 255,124 226,516 199,744 188,220 180,592 152,800 162,452 7.80%
-
Tax Rate 25.10% 25.20% 25.51% 26.46% 25.48% 27.29% 27.13% -
Total Cost 340,216 335,184 325,384 311,740 305,084 280,196 271,268 3.84%
-
Net Worth 1,241,626 838,750 757,094 721,866 764,860 907,250 905,367 5.40%
Dividend
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Net Worth 1,241,626 838,750 757,094 721,866 764,860 907,250 905,367 5.40%
NOSH 537,500 534,235 536,946 534,715 531,152 530,555 529,454 0.25%
Ratio Analysis
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
NP Margin 43.56% 41.27% 39.26% 38.68% 38.08% 36.57% 38.27% -
ROE 20.55% 27.01% 26.38% 26.07% 23.61% 16.84% 17.94% -
Per Share
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 74.77 106.83 99.77 95.07 92.75 83.26 83.00 -1.72%
EPS 31.60 42.40 37.20 35.20 34.00 28.80 30.40 0.64%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.54 1.57 1.41 1.35 1.44 1.71 1.71 -1.72%
Adjusted Per Share Value based on latest NOSH - 534,715
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
RPS 74.49 70.52 66.20 62.82 60.88 54.58 54.30 5.40%
EPS 31.52 27.99 24.68 23.26 22.31 18.88 20.07 7.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5342 1.0364 0.9355 0.892 0.9451 1.121 1.1187 5.40%
Price Multiplier on Financial Quarter End Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 -
Price 10.90 9.78 8.90 8.58 7.55 6.95 7.38 -
P/RPS 14.58 9.15 8.92 9.02 8.14 8.35 8.89 8.59%
P/EPS 34.45 23.07 23.92 24.38 22.21 24.13 24.05 6.16%
EY 2.90 4.34 4.18 4.10 4.50 4.14 4.16 -5.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.08 6.23 6.31 6.36 5.24 4.06 4.32 8.57%
Price Multiplier on Announcement Date
31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 CAGR
Date 25/04/18 26/04/17 25/04/16 22/04/15 17/04/14 18/04/13 19/04/12 -
Price 7.21 10.02 8.63 8.75 7.60 7.18 6.97 -
P/RPS 9.64 9.38 8.65 9.20 8.19 8.62 8.40 2.32%
P/EPS 22.79 23.63 23.20 24.86 22.35 24.93 22.72 0.05%
EY 4.39 4.23 4.31 4.02 4.47 4.01 4.40 -0.03%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.68 6.38 6.12 6.48 5.28 4.20 4.08 2.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment