[BKAWAN] YoY Annualized Quarter Result on 30-Jun-2000 [#3]

Stock
[BKAWAN] BATU KAWAN BHD
Announcement Date
29-Aug-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Sep-2000
Quarter
30-Jun-2000 [#3]
Profit Trend
QoQ- -24.23%
YoY--%
Quarter Report
Latest QR
Upcoming QR
BKAWAN's Result
BKAWAN's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 150,486 155,661 161,377 157,173 0 -100.00%
PBT 261,214 150,048 53,706 215,349 0 -100.00%
Tax -71,457 -28,064 -15,944 -40,561 0 -100.00%
NP 189,757 121,984 37,762 174,788 0 -100.00%
-
NP to SH 189,757 121,984 37,762 174,788 0 -100.00%
-
Tax Rate 27.36% 18.70% 29.69% 18.84% - -
Total Cost -39,270 33,677 123,614 -17,614 0 -100.00%
-
Net Worth 1,775,360 1,664,734 1,598,170 1,597,400 0 -100.00%
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 23,131 23,161 - - - -100.00%
Div Payout % 12.19% 18.99% - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 1,775,360 1,664,734 1,598,170 1,597,400 0 -100.00%
NOSH 289,146 289,518 288,999 289,384 291,280 0.00%
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 126.10% 78.37% 23.40% 111.21% 0.00% -
ROE 10.69% 7.33% 2.36% 10.94% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 52.05 53.77 55.84 54.31 0.00 -100.00%
EPS 65.63 42.13 13.07 60.40 0.00 -100.00%
DPS 8.00 8.00 0.00 0.00 0.00 -100.00%
NAPS 6.14 5.75 5.53 5.52 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 291,574
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 33.92 35.09 36.37 35.43 0.00 -100.00%
EPS 42.77 27.49 8.51 39.40 0.00 -100.00%
DPS 5.21 5.22 0.00 0.00 0.00 -100.00%
NAPS 4.0016 3.7522 3.6022 3.6005 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 5.40 5.00 3.62 4.12 0.00 -
P/RPS 10.38 9.30 6.48 7.59 0.00 -100.00%
P/EPS 8.23 11.87 27.70 6.82 0.00 -100.00%
EY 12.15 8.43 3.61 14.66 0.00 -100.00%
DY 1.48 1.60 0.00 0.00 0.00 -100.00%
P/NAPS 0.88 0.87 0.65 0.75 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 18/08/03 22/08/02 22/08/01 29/08/00 - -
Price 5.35 5.05 3.80 4.00 0.00 -
P/RPS 10.28 9.39 6.81 7.36 0.00 -100.00%
P/EPS 8.15 11.99 29.08 6.62 0.00 -100.00%
EY 12.27 8.34 3.44 15.10 0.00 -100.00%
DY 1.50 1.58 0.00 0.00 0.00 -100.00%
P/NAPS 0.87 0.88 0.69 0.72 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment