[UTDPLT] YoY Annualized Quarter Result on 30-Sep-1999 [#3]

Stock
[UTDPLT] UNITED PLANTATIONS BHD
Announcement Date
23-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 3.51%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UTDPLT's Result
UTDPLT's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Revenue 275,006 225,794 314,569 449,597 0 -100.00%
PBT 66,396 21,920 49,793 121,821 0 -100.00%
Tax -19,816 -5,792 -10,266 42 0 -100.00%
NP 46,580 16,128 39,526 121,864 0 -100.00%
-
NP to SH 46,580 16,128 39,526 121,864 0 -100.00%
-
Tax Rate 29.85% 26.42% 20.62% -0.03% - -
Total Cost 228,426 209,666 275,042 327,733 0 -100.00%
-
Net Worth 566,595 553,263 560,482 545,478 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Net Worth 566,595 553,263 560,482 545,478 0 -100.00%
NOSH 151,496 151,578 151,481 151,521 0 -100.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
NP Margin 16.94% 7.14% 12.57% 27.11% 0.00% -
ROE 8.22% 2.92% 7.05% 22.34% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 181.53 148.96 207.66 296.72 0.00 -100.00%
EPS 30.75 10.64 26.09 80.43 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.74 3.65 3.70 3.60 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 151,513
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
RPS 66.06 54.24 75.57 108.01 0.00 -100.00%
EPS 11.19 3.87 9.50 29.28 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3611 1.3291 1.3464 1.3104 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 30/09/02 28/09/01 29/09/00 - - -
Price 3.98 3.06 3.30 0.00 0.00 -
P/RPS 2.19 2.05 1.59 0.00 0.00 -100.00%
P/EPS 12.94 28.76 12.65 0.00 0.00 -100.00%
EY 7.73 3.48 7.91 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.84 0.89 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 30/09/98 CAGR
Date 14/11/02 26/11/01 20/11/00 23/11/99 - -
Price 4.16 3.40 3.40 0.00 0.00 -
P/RPS 2.29 2.28 1.64 0.00 0.00 -100.00%
P/EPS 13.53 31.95 13.03 0.00 0.00 -100.00%
EY 7.39 3.13 7.67 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 0.93 0.92 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment