[UTDPLT] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Stock
[UTDPLT] UNITED PLANTATIONS BHD
Announcement Date
23-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 55.26%
YoY--%
Quarter Report
Latest QR
Upcoming QR
UTDPLT's Result
UTDPLT's Financial Summary
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 156,656 84,951 436,683 337,198 207,526 0 446,260 1.06%
PBT 23,606 10,999 117,139 91,366 58,717 0 132,443 1.76%
Tax -4,700 -2,738 -2,044 32 151 0 -40,427 2.20%
NP 18,906 8,261 115,095 91,398 58,868 0 92,016 1.61%
-
NP to SH 18,906 8,261 115,095 91,398 58,868 0 92,016 1.61%
-
Tax Rate 19.91% 24.89% 1.74% -0.04% -0.26% - 30.52% -
Total Cost 137,750 76,690 321,588 245,800 148,658 0 354,244 0.96%
-
Net Worth 549,910 539,617 531,767 545,478 0 0 453,034 -0.19%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 549,910 539,617 531,767 545,478 0 0 453,034 -0.19%
NOSH 151,490 151,577 151,500 151,521 151,526 151,516 151,516 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 12.07% 9.72% 26.36% 27.11% 28.37% 0.00% 20.62% -
ROE 3.44% 1.53% 21.64% 16.76% 0.00% 0.00% 20.31% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 103.41 56.04 288.24 222.54 136.96 0.00 294.53 1.06%
EPS 12.48 5.45 75.97 60.32 38.85 0.00 60.73 1.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.63 3.56 3.51 3.60 0.00 0.00 2.99 -0.19%
Adjusted Per Share Value based on latest NOSH - 151,513
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 37.63 20.41 104.90 81.01 49.85 0.00 107.20 1.06%
EPS 4.54 1.98 27.65 21.96 14.14 0.00 22.10 1.61%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.321 1.2963 1.2775 1.3104 0.00 0.00 1.0883 -0.19%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 3.60 4.06 0.00 0.00 0.00 0.00 0.00 -
P/RPS 3.48 7.24 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 28.85 74.50 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.47 1.34 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.14 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 28/08/00 08/05/00 28/02/00 23/11/99 - - - -
Price 3.60 4.00 4.06 0.00 0.00 0.00 0.00 -
P/RPS 3.48 7.14 1.41 0.00 0.00 0.00 0.00 -100.00%
P/EPS 28.85 73.39 5.34 0.00 0.00 0.00 0.00 -100.00%
EY 3.47 1.36 18.71 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.12 1.16 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment