[UTDPLT] QoQ Quarter Result on 30-Sep-1999 [#3]

Announcement Date
23-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 71,705 84,951 99,485 129,672 0 0 0 -100.00%
PBT 12,607 10,999 25,773 32,648 0 0 0 -100.00%
Tax -1,962 -2,738 -2,076 -118 0 0 0 -100.00%
NP 10,645 8,261 23,697 32,530 0 0 0 -100.00%
-
NP to SH 10,645 8,261 23,697 32,530 0 0 0 -100.00%
-
Tax Rate 15.56% 24.89% 8.05% 0.36% - - - -
Total Cost 61,060 76,690 75,788 97,142 0 0 0 -100.00%
-
Net Worth 549,663 539,617 531,818 545,449 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - 37,878 - - - - -
Div Payout % - - 159.85% - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 549,663 539,617 531,818 545,449 0 0 0 -100.00%
NOSH 151,422 151,577 151,515 151,513 0 0 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 14.85% 9.72% 23.82% 25.09% 0.00% 0.00% 0.00% -
ROE 1.94% 1.53% 4.46% 5.96% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 47.35 56.04 65.66 85.58 0.00 0.00 0.00 -100.00%
EPS 7.03 5.45 15.64 21.47 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 25.00 0.00 0.00 0.00 0.00 -
NAPS 3.63 3.56 3.51 3.60 0.00 0.00 2.99 -0.19%
Adjusted Per Share Value based on latest NOSH - 151,513
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 17.23 20.41 23.90 31.15 0.00 0.00 0.00 -100.00%
EPS 2.56 1.98 5.69 7.81 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 9.10 0.00 0.00 0.00 0.00 -
NAPS 1.3205 1.2963 1.2776 1.3103 0.00 0.00 2.99 0.83%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 3.60 4.06 0.00 0.00 0.00 0.00 0.00 -
P/RPS 7.60 7.24 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 51.21 74.50 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 1.95 1.34 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.14 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 28/08/00 08/05/00 28/02/00 23/11/99 - - - -
Price 3.60 4.00 4.06 0.00 0.00 0.00 0.00 -
P/RPS 7.60 7.14 6.18 0.00 0.00 0.00 0.00 -100.00%
P/EPS 51.21 73.39 25.96 0.00 0.00 0.00 0.00 -100.00%
EY 1.95 1.36 3.85 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 6.16 0.00 0.00 0.00 0.00 -
P/NAPS 0.99 1.12 1.16 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment