[UTDPLT] YoY Annualized Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 222,538 279,711 436,683 446,260 0.71%
PBT 32,039 49,392 117,139 132,443 1.47%
Tax -8,383 -9,306 -2,044 -40,427 1.63%
NP 23,656 40,086 115,095 92,016 1.40%
-
NP to SH 23,656 40,086 115,095 92,016 1.40%
-
Tax Rate 26.16% 18.84% 1.74% 30.52% -
Total Cost 198,882 239,625 321,588 354,244 0.59%
-
Net Worth 531,919 539,327 531,767 453,034 -0.16%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 30,308 30,299 - - -100.00%
Div Payout % 128.12% 75.59% - - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 531,919 539,327 531,767 453,034 -0.16%
NOSH 151,543 151,496 151,500 151,516 -0.00%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 10.63% 14.33% 26.36% 20.62% -
ROE 4.45% 7.43% 21.64% 20.31% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 146.85 184.63 288.24 294.53 0.71%
EPS 15.61 26.46 75.97 60.73 1.40%
DPS 20.00 20.00 0.00 0.00 -100.00%
NAPS 3.51 3.56 3.51 2.99 -0.16%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 53.46 67.19 104.90 107.20 0.71%
EPS 5.68 9.63 27.65 22.10 1.40%
DPS 7.28 7.28 0.00 0.00 -100.00%
NAPS 1.2778 1.2956 1.2775 1.0883 -0.16%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 3.66 3.36 0.00 0.00 -
P/RPS 2.49 1.82 0.00 0.00 -100.00%
P/EPS 23.45 12.70 0.00 0.00 -100.00%
EY 4.27 7.88 0.00 0.00 -100.00%
DY 5.46 5.95 0.00 0.00 -100.00%
P/NAPS 1.04 0.94 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 26/02/02 26/02/01 28/02/00 - -
Price 3.68 3.08 4.06 0.00 -
P/RPS 2.51 1.67 1.41 0.00 -100.00%
P/EPS 23.57 11.64 5.34 0.00 -100.00%
EY 4.24 8.59 18.71 0.00 -100.00%
DY 5.43 6.49 0.00 0.00 -100.00%
P/NAPS 1.05 0.87 1.16 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment