[UTDPLT] YoY Quarter Result on 31-Dec-1998 [#4]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1998
Quarter
31-Dec-1998 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Revenue 53,192 43,784 99,485 0 -100.00%
PBT 15,599 12,047 25,773 0 -100.00%
Tax -4,039 -1,606 -2,076 0 -100.00%
NP 11,560 10,441 23,697 0 -100.00%
-
NP to SH 11,560 10,441 23,697 0 -100.00%
-
Tax Rate 25.89% 13.33% 8.05% - -
Total Cost 41,632 33,343 75,788 0 -100.00%
-
Net Worth 531,790 539,476 531,818 0 -100.00%
Dividend
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Div 30,301 30,307 37,878 - -100.00%
Div Payout % 262.12% 290.28% 159.85% - -
Equity
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Net Worth 531,790 539,476 531,818 0 -100.00%
NOSH 151,507 151,538 151,515 0 -100.00%
Ratio Analysis
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
NP Margin 21.73% 23.85% 23.82% 0.00% -
ROE 2.17% 1.94% 4.46% 0.00% -
Per Share
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 35.11 28.89 65.66 0.00 -100.00%
EPS 7.63 6.89 15.64 0.00 -100.00%
DPS 20.00 20.00 25.00 0.00 -100.00%
NAPS 3.51 3.56 3.51 2.99 -0.16%
Adjusted Per Share Value based on latest NOSH - 0
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
RPS 12.78 10.52 23.90 0.00 -100.00%
EPS 2.78 2.51 5.69 0.00 -100.00%
DPS 7.28 7.28 9.10 0.00 -100.00%
NAPS 1.2775 1.296 1.2776 2.99 0.87%
Price Multiplier on Financial Quarter End Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 31/12/01 26/12/00 - - -
Price 3.66 3.36 0.00 0.00 -
P/RPS 10.42 11.63 0.00 0.00 -100.00%
P/EPS 47.97 48.77 0.00 0.00 -100.00%
EY 2.08 2.05 0.00 0.00 -100.00%
DY 5.46 5.95 0.00 0.00 -100.00%
P/NAPS 1.04 0.94 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/01 31/12/00 31/12/99 31/12/98 CAGR
Date 26/02/02 26/02/01 28/02/00 - -
Price 3.68 3.08 4.06 0.00 -
P/RPS 10.48 10.66 6.18 0.00 -100.00%
P/EPS 48.23 44.70 25.96 0.00 -100.00%
EY 2.07 2.24 3.85 0.00 -100.00%
DY 5.43 6.49 6.16 0.00 -100.00%
P/NAPS 1.05 0.87 1.16 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment